Studio
3 floor
33.8 sqm
Furniture and appliances as a gift. The studios are represented with an area of 33.51 sq.m. - 58.86 sq.m. Interest-free installments until autumn 2025, profitable and convenient (see chart below). High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Ideal for permanent residence, investment or rental
Apartment purchase savings
$ 131 684
price from developer
5% • $ 6 585
Tinora discount
$ 125 099
amount due
$ 6 584
deposit
$ 30 916
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 6 584
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 138 268 (see the price growth chart), which will provide you with a 10.53% profit amounting to about $ 6 584
$ 125 099
Construction Start
$ 138 268
Construction Completion
10.53 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 23 143
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 929 per month (≈ +$ 23 143 per year). Yield ~18.5%, estimated payback period — 5.4 years.
18.5 %
Annual ROI (%)
+ $ 1 929
Monthly income
5.4 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 543 per month (≈ +$ 18 515 per year). Yield ~14.8%, estimated payback period — 6.8 years.
14.8 %
Annual ROI (%)
+ $ 1 543
Monthly income
6.8 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 131 684
05.2026
Completed
$ 138 268
+ $ 6 584
Total return:
+ $ 6 584
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 6 584
The total price is $ 125 099, split into 4 payments through Q1 2026. The deposit is $ 6 584. The first installment is $ 30 916 (25% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 580
1
10.2025
$ 30 920
2
12.2025
$ 29 200
3
01.2026
$ 29 200
4
03.2026
$ 29 200
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Sunny Moon is located in the southern part of Phuket, just 700 meters from Nai Harn Beach — one of the best in Asia. Three minutes away there is a lake with a walking area, and nearby — cafes, restaurants and shops. 10 minutes — schools, kindergartens and a park, making the area convenient for living and renting. Nearby — Yanui Beach, Windmill Viewpoint and Promthep Point. The area is distinguished by a green environment and a calm atmosphere with developed infrastructure.
Source: Exclusive 3D Aerial Photography of the «Rawai» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
