2 beds
7 floor
113.6 sqm
This apartment of 113.6 m² with two bedrooms on opposite sides of the living room is ideal for families or long-term rentals. Two bathrooms provide comfort when living together, and a well-thought-out layout and finishing «turnkey» with premium furniture and appliances allows you to immediately start operating without additional costs.
Form of ownership — leasehold available to foreign investors. The complex cooperates with the international operator Marriott, which provides a high level of service and increases rental profitability. Thanks to its location just 750 meters from Nai Harn Beach and professional management, the apartments are in demand among tourists, families and digital nomads.
Buyers are provided with a installment plan until the end of construction or a 5% discount upon full payment, which makes the purchase more flexible and profitable. Value growth potential and stable leases guarantee sustainable returns and capitalization of the asset.
$ 421 440
price from developer
$ 21 072
deposit
$ 105 328
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 66 429
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 487 869 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 66 429
$ 421 440
Construction Start
$ 487 869
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 54 787
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 566 per month (≈ +$ 54 787 per year). Yield ~13%, estimated payback period — 7.7 years.
13 %
Annual ROI (%)
+ $ 4 566
Monthly income
7.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 652 per month (≈ +$ 43 830 per year). Yield ~10.4%, estimated payback period — 9.6 years.
10.4 %
Annual ROI (%)
+ $ 3 652
Monthly income
9.6 years
Payback period
The total price is $ 421 440, split into 3 payments through Q2 2026. The deposit is $ 21 072. The first installment is $ 105 328 (25% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 21 070
1
12.2025
$ 105 330
2
02.2026
$ 147 520
3
05.2026
$ 147 520
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 421 440
11.2025
Frame
$ 442 512
+ $ 21 072
02.2026
Interior works
$ 464 638
+ $ 43 198
05.2026
Completed
$ 487 870
+ $ 66 430
Итоговый доход:
+ $ 66 429
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Sunny Moon is located in the southern part of Phuket, just 700 meters from Nai Harn Beach — one of the best in Asia. Three minutes away there is a lake with a walking area, and nearby — cafes, restaurants and shops. 10 minutes — schools, kindergartens and a park, making the area convenient for living and renting. Nearby — Yanui Beach, Windmill Viewpoint and Promthep Point. The area is distinguished by a green environment and a calm atmosphere with developed infrastructure.
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726