2 beds
7 floor
113.6 sqm
This apartment of 113.6 m² with two bedrooms on opposite sides of the living room is ideal for families or long-term rentals. Two bathrooms provide comfort when living together, and a well-thought-out layout and finishing «turnkey» with premium furniture and appliances allows you to immediately start operating without additional costs.
Form of ownership — leasehold available to foreign investors. The complex cooperates with the international operator Marriott, which provides a high level of service and increases rental profitability. Thanks to its location just 750 meters from Nai Harn Beach and professional management, the apartments are in demand among tourists, families and digital nomads.
Buyers are provided with a installment plan until the end of construction or a 5% discount upon full payment, which makes the purchase more flexible and profitable. Value growth potential and stable leases guarantee sustainable returns and capitalization of the asset.
Apartment purchase savings
$ 442 512
price from developer
$ 21 072
deposit
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 69 751
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 512 263 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 69 751
$ 442 512
Construction Start
$ 512 263
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 57 527
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 794 per month (≈ +$ 57 527 per year). Yield ~13%, estimated payback period — 7.7 years.
13 %
Annual ROI (%)
+ $ 4 794
Monthly income
7.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 835 per month (≈ +$ 46 021 per year). Yield ~10.4%, estimated payback period — 9.6 years.
10.4 %
Annual ROI (%)
+ $ 3 835
Monthly income
9.6 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 442 512
11.2025
Frame
$ 464 638
+ $ 22 126
02.2026
Interior works
$ 487 870
+ $ 45 358
05.2026
Completed
$ 512 264
+ $ 69 752
Total return:
+ $ 69 751
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Sunny Moon is located in the southern part of Phuket, just 700 meters from Nai Harn Beach — one of the best in Asia. Three minutes away there is a lake with a walking area, and nearby — cafes, restaurants and shops. 10 minutes — schools, kindergartens and a park, making the area convenient for living and renting. Nearby — Yanui Beach, Windmill Viewpoint and Promthep Point. The area is distinguished by a green environment and a calm atmosphere with developed infrastructure.
Source: Exclusive 3D Aerial Photography of the «Rawai» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Other units in this complex
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726