1 beds
2 floor
35 sqm
The apartment with an area of 35 sq.m. is located on the 2nd floor and includes a private bedroom, dressing room, bathroom, balcony and a combined living room with a kitchen area — this format provides ease of living and high demand for rent. The pool view is a premium advantage: units with similar views are quicker to surrender and show increased liquidity at the resale stage.
Panoramic windows fill the space with natural light and visually increase the area, and proximity to Karon Beach — just 4 minutes — creates a stable tourist flow and a high level of occupancy all year round. The presale provides a furniture package as a gift, which reduces starting costs and allows you to bring apartments to the rental market immediately after completion of construction.
Investors can choose a fixed return under a guaranteed rental program — 7% per annum for 5 years — or participation in a rental pool, receiving a share of the actual load. Apartments are decorated according to the leasehold system with the possibility of moving to freehold, and interest-free installment plan makes entry into the project financially flexible. The developed infrastructure of the complex further increases the average rental rate and strengthens the overall investment potential of the facility.
Apartment purchase savings
$ 176 957
price from developer
5% • $ 8 848
Tinora discount
$ 168 109
amount due
$ 6 128
deposit
$ 52 710
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 59 645
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 236 602 (see the price growth chart), which will provide you with a 40.74% profit amounting to about $ 59 645
$ 168 109
Construction Start
$ 236 602
Construction Completion
40.74 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 20 509
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 709 per month (≈ +$ 20 509 per year). Yield ~12.2%, estimated payback period — 8.2 years.
12.2 %
Annual ROI (%)
+ $ 1 709
Monthly income
8.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 367 per month (≈ +$ 16 407 per year). Yield ~9.8%, estimated payback period — 10.2 years.
9.8 %
Annual ROI (%)
+ $ 1 367
Monthly income
10.2 years
Payback period
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 176 957
07.2026
Land purchased
$ 185 805
+ $ 8 848
03.2027
Foundation
$ 195 095
+ $ 18 138
09.2027
Frame
$ 204 850
+ $ 27 893
06.2028
Interior works
$ 215 092
+ $ 38 135
12.2028
Completed
$ 236 601
+ $ 59 644
Total return:
+ $ 59 645
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 6, deposit: 6 128
The total price is $ 168 109, split into 6 payments through Q4 2028. The deposit is $ 6 128. The first installment is $ 52 710 (31% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 130
1
02.2026
$ 52 710
2
09.2026
$ 21 850
3
04.2027
$ 21 850
4
10.2027
$ 21 850
5
05.2028
$ 21 850
6
12.2028
$ 21 850
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The project is located within walking distance from Karon Beach — just 4 minutes, which ensures high tourist flow and stable rental demand. Karon Public Park and Karon Night Market are minutes away, forming an active resort environment around the complex. Kata Beach — 3.3 km and the well-known Karon View Point can be reached within 6 km.
Jungceylon, Central Patong and Central Floresta shopping malls are located within 4–9 km, making the area convenient for permanent residence. Phuket Old Town — is only 11 km away, and international schools and hospitals — are 7 to 10 km away, providing a complete infrastructure around the project.
Source: Exclusive 3D Aerial Photography of the «Karon» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora