2 beds
4 floor
62 sqm
The apartment of 62 sq.m. offers two bedrooms and two bathrooms, with one located in the master bedroom and ensuring that the bedrooms are not directly adjacent to each other. The living room, dining room and kitchen areas are combined into a single space, with access to the balcony from the living room. The main advantage of the unit is the sea view, which belongs to the premium category and strengthens the investment potential of the apartments.
Round panoramic glazing in the master bedroom — this is an architectural solution that enhances natural light, expands visibility and makes the space visually more premium. The location is a few minutes from Karon Beach and provides a steady flow of guests and high interest from short-term and long-term tenants. An additional advantage is the furniture package, which is provided as a gift at the presale stage and significantly reduces the cost of preparing housing for delivery.
Investors have access to two income models: a guaranteed rental program with a yield of 7% per annum for 5 years or participation in a rental pool with profit distribution based on the actual load of the complex. The unit is designed according to the leasehold system with the ability to move to freehold, and flexible interest-free installment plan facilitates the process of entering the project. Developed infrastructure increases the average rental rate and contributes to the growth of real estate values after completion of construction.
Apartment purchase savings
$ 341 964
price from developer
5% • $ 17 098
Tinora discount
$ 324 866
amount due
$ 6 128
deposit
$ 107 575
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 115 261
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 457 225 (see the price growth chart), which will provide you with a 40.74% profit amounting to about $ 115 261
$ 324 866
Construction Start
$ 457 225
Construction Completion
40.74 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 47 755
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 980 per month (≈ +$ 47 755 per year). Yield ~14.7%, estimated payback period — 6.8 years.
14.7 %
Annual ROI (%)
+ $ 3 980
Monthly income
6.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 184 per month (≈ +$ 38 204 per year). Yield ~11.8%, estimated payback period — 8.5 years.
11.8 %
Annual ROI (%)
+ $ 3 184
Monthly income
8.5 years
Payback period
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 341 964
07.2026
Land purchased
$ 359 062
+ $ 17 098
03.2027
Foundation
$ 377 015
+ $ 35 051
09.2027
Frame
$ 395 866
+ $ 53 902
06.2028
Interior works
$ 415 659
+ $ 73 695
12.2028
Completed
$ 457 225
+ $ 115 261
Total return:
+ $ 1 15 261
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 6, deposit: 6 128
The total price is $ 324 866, split into 6 payments through Q4 2028. The deposit is $ 6 128. The first installment is $ 107 575 (33% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 130
1
05.2026
$ 107 570
2
11.2026
$ 42 230
3
05.2027
$ 42 230
4
11.2027
$ 42 230
5
05.2028
$ 42 230
6
12.2028
$ 42 230
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The project is located within walking distance from Karon Beach — just 4 minutes, which ensures high tourist flow and stable rental demand. Karon Public Park and Karon Night Market are minutes away, forming an active resort environment around the complex. Kata Beach — 3.3 km and the well-known Karon View Point can be reached within 6 km.
Jungceylon, Central Patong and Central Floresta shopping malls are located within 4–9 km, making the area convenient for permanent residence. Phuket Old Town — is only 11 km away, and international schools and hospitals — are 7 to 10 km away, providing a complete infrastructure around the project.
Source: Exclusive 3D Aerial Photography of the «Karon» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
