1 beds
6 floor
39 sqm
The apartment of 39 sq.m. includes a private bedroom, a bathroom and a balcony, which offers mountain views — such views traditionally increase the attractiveness of the unit for rent and subsequent sale. The layout optimally separates the residential and private areas, and the panoramic windows enhance natural light and visually expand the space.
The location on the 6th floor guarantees a quieter atmosphere and improved views, which is especially appreciated by tenants in resort locations. Proximity to Karon Beach just 4 minutes ensures high demand all year round, and a furniture package as a gift at the presale stage allows you to avoid additional costs and reach income immediately after the completion of the project.
Investors have access to a guaranteed rental program — 7% per annum for 5 years — or participation in a rental pool, which allows them to choose between a fixed income and a share of the actual load. Apartments are decorated according to the leashold system with the possibility of moving to freehold, which gives flexibility for different asset ownership strategies. Installment plans without interest make entry more accessible, and the infrastructure of the complex increases the competitiveness of the unit in the short-term rental market.
Apartment purchase savings
$ 213 911
price from developer
5% • $ 10 695
Tinora discount
$ 203 216
amount due
$ 6 128
deposit
$ 64 998
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 72 100
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 286 011 (see the price growth chart), which will provide you with a 40.74% profit amounting to about $ 72 100
$ 203 216
Construction Start
$ 286 011
Construction Completion
40.74 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 26 418
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 202 per month (≈ +$ 26 418 per year). Yield ~13%, estimated payback period — 7.7 years.
13 %
Annual ROI (%)
+ $ 2 202
Monthly income
7.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 761 per month (≈ +$ 21 134 per year). Yield ~10.4%, estimated payback period — 9.6 years.
10.4 %
Annual ROI (%)
+ $ 1 761
Monthly income
9.6 years
Payback period
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 213 911
07.2026
Land purchased
$ 224 607
+ $ 10 696
03.2027
Foundation
$ 235 837
+ $ 21 926
09.2027
Frame
$ 247 629
+ $ 33 718
06.2028
Interior works
$ 260 010
+ $ 46 099
12.2028
Completed
$ 286 011
+ $ 72 100
Total return:
+ $ 72 100
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 6, deposit: 6 128
The total price is $ 203 216, split into 6 payments through Q4 2028. The deposit is $ 6 128. The first installment is $ 64 998 (32% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 130
1
04.2026
$ 65 000
2
10.2026
$ 26 420
3
04.2027
$ 26 420
4
11.2027
$ 26 420
5
05.2028
$ 26 420
6
12.2028
$ 26 420
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The project is located within walking distance from Karon Beach — just 4 minutes, which ensures high tourist flow and stable rental demand. Karon Public Park and Karon Night Market are minutes away, forming an active resort environment around the complex. Kata Beach — 3.3 km and the well-known Karon View Point can be reached within 6 km.
Jungceylon, Central Patong and Central Floresta shopping malls are located within 4–9 km, making the area convenient for permanent residence. Phuket Old Town — is only 11 km away, and international schools and hospitals — are 7 to 10 km away, providing a complete infrastructure around the project.
Source: Exclusive 3D Aerial Photography of the «Karon» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora