1 beds
3 floor
35 sqm
The apartment with an area of 35 sq.m. is located on the 3rd floor and includes a separate bedroom, bathroom, balcony, as well as a combined living room and kitchen area —this format is in demand in the rental market and is suitable for both personal use and for investment. The view of the pool and mountains significantly increases the value of the unit: such apartments belong to the premium segment, sell faster and show high rental occupancy.
Panoramic windows enhance natural light and highlight the advantages of number of storeys, making the space visually larger and more attractive to guests. The location of just 4 minutes from Karon Beach ensures a stable flow of tourists, and a furniture package as a gift at the presale stage allows you to prepare the apartment for rent without additional costs.
Investors have access to a guaranteed rental program — 7% per annum for 5 years — or participation in a rental pool, which allows them to choose between a fixed income and a share of the actual load. Apartments are decorated according to the leasehold system with the possibility of moving to freehold, and interest-free installment plan makes entry into the project financially comfortable. The developed infrastructure of the complex increases the average rental rate and strengthens the investment potential of the facility.
Apartment purchase savings
$ 172 984
price from developer
5% • $ 8 650
Tinora discount
$ 164 334
amount due
$ 5 955
deposit
$ 51 562
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 58 305
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 231 289 (see the price growth chart), which will provide you with a 40.74% profit amounting to about $ 58 305
$ 164 334
Construction Start
$ 231 289
Construction Completion
40.74 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 16 450
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 371 per month (≈ +$ 16 450 per year). Yield ~10.01%, estimated payback period — 10 years.
10.01 %
Annual ROI (%)
+ $ 1 371
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 097 per month (≈ +$ 13 160 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 1 097
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 172 984
07.2026
Land purchased
$ 181 633
+ $ 8 649
03.2027
Foundation
$ 190 715
+ $ 17 731
09.2027
Frame
$ 200 251
+ $ 27 267
06.2028
Interior works
$ 210 264
+ $ 37 280
12.2028
Completed
$ 231 290
+ $ 58 306
Total return:
+ $ 58 305
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 6, deposit: 5 955
The total price is $ 164 334, split into 6 payments through Q4 2028. The deposit is $ 5 955. The first installment is $ 51 562 (31% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 5 950
1
09.2026
$ 51 560
2
02.2027
$ 21 360
3
07.2027
$ 21 360
4
01.2028
$ 21 360
5
06.2028
$ 21 360
6
12.2028
$ 21 360
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The project is located within walking distance from Karon Beach — just 4 minutes, which ensures high tourist flow and stable rental demand. Karon Public Park and Karon Night Market are minutes away, forming an active resort environment around the complex. Kata Beach — 3.3 km and the well-known Karon View Point can be reached within 6 km.
Jungceylon, Central Patong and Central Floresta shopping malls are located within 4–9 km, making the area convenient for permanent residence. Phuket Old Town — is only 11 km away, and international schools and hospitals — are 7 to 10 km away, providing a complete infrastructure around the project.
Source: Exclusive 3D Aerial Photography of the «Karon» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
