1 beds
8 floor
35 sqm
The apartment with an area of 35 sq.m. is located on the 8th floor and includes a separate bedroom, bathroom, balcony, as well as a combined living room and kitchen area —this format is in demand in the rental market and is suitable for both personal use and for investment. Views of the sea and mountains significantly increase the value of the unit: such apartments belong to the premium segment, sell faster and show high rental occupancy.
Panoramic windows enhance natural light and highlight the advantages of number of storeys, making the space visually larger and more attractive to guests. The location of just 4 minutes from Karon Beach ensures a stable flow of tourists, and a furniture package as a gift at the presale stage allows you to prepare the apartment for rent without additional costs.
Investors have access to a guaranteed rental program — 7% per annum for 5 years — or participation in a rental pool, which allows them to choose between a fixed income and a share of the actual load. Apartments are decorated according to the leasehold system with the possibility of moving to freehold, and interest-free installment plan makes entry into the project financially comfortable. The developed infrastructure of the complex increases the average rental rate and strengthens the investment potential of the facility.
$ 220 789
price from developer
5% • $ 11 039
Tinora discount
$ 209 750
amount due
$ 6 437
deposit
$ 66 977
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 74 419
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 295 208 (see the price growth chart), which will provide you with a 40.74% profit amounting to about $ 74 419
$ 209 750
Construction Start
$ 295 208
Construction Completion
40.74 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 31 882
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 657 per month (≈ +$ 31 882 per year). Yield ~15.2%, estimated payback period — 6.6 years.
15.2 %
Annual ROI (%)
+ $ 2 657
Monthly income
6.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 125 per month (≈ +$ 25 506 per year). Yield ~12.2%, estimated payback period — 8.2 years.
12.2 %
Annual ROI (%)
+ $ 2 125
Monthly income
8.2 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 22 079
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 73 414. By the time of the second payment (july 07), the property price will be $ 231 829. You exit the deal and assign your ownership rights, yielding a 30.1% profit of $ 22 079
$ 6 437
Deposit
$ 66 977
First Installment
30.1 %
Profit, %
The total price is $ 209 750, split into 6 payments through Q4 2028. The deposit is $ 6 437. The first installment is $ 66 977 (32% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 440
1
12.2025
$ 66 980
2
07.2026
$ 27 270
3
02.2027
$ 27 270
4
09.2027
$ 27 270
5
05.2028
$ 27 270
6
12.2028
$ 27 270
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 220 789
07.2026
Land purchased
$ 231 828
+ $ 11 039
03.2027
Foundation
$ 243 419
+ $ 22 630
09.2027
Frame
$ 255 590
+ $ 34 801
06.2028
Interior works
$ 268 370
+ $ 47 581
12.2028
Completed
$ 295 207
+ $ 74 418
Итоговый доход:
+ $ 74 419
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The project is located within walking distance from Karon Beach — just 4 minutes, which ensures high tourist flow and stable rental demand. Karon Public Park and Karon Night Market are minutes away, forming an active resort environment around the complex. Kata Beach — 3.3 km and the well-known Karon View Point can be reached within 6 km.
Jungceylon, Central Patong and Central Floresta shopping malls are located within 4–9 km, making the area convenient for permanent residence. Phuket Old Town — is only 11 km away, and international schools and hospitals — are 7 to 10 km away, providing a complete infrastructure around the project.
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726