2 beds
2 floor
64 sqm
The 64 sqm apartment with mountain views includes two bedrooms and two bathrooms, with one located in the master bedroom. A key feature of the master bedroom is — rounded glazing, creating a panoramic view and enhancing the effect of premium space, which increases the value of the unit for both living and renting. There is access to the balcony from the living room, and the kitchen and dining areas are combined with a common area — this solution makes the layout more functional and convenient for family or guests.
Panoramic windows provide a high level of natural light and visually enlarge the room, which has a positive effect on the attractiveness of apartments in short-term and long-term rentals. Proximity to Karon Beach — about 4 minutes — creates a stable flow of tourists, and a furniture package as a gift on the presale allows you to rent a unit immediately after delivery without additional costs.
Investors have access to two income formats: a guaranteed program 7% per annum for 5 years or participation in a rental pool, in which income is generated from the actual load of the complex. Apartments are decorated according to the leashold system with the possibility of moving to freehold, and installment plan without interest makes entry as convenient as possible. The developed infrastructure increases the demand for rent and supports the increase in the cost of the facility at the construction stage and after its completion.
APARTMENT PURCHASE SAVINGS
$ 290 437
price from developer
5% • $ 14 521
Tinora discount
$ 275 916
amount due
$ 6 437
deposit
$ 90 134
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 97 894
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 388 331 (see the price growth chart), which will provide you with a 40.74% profit amounting to about $ 97 894
$ 275 916
Construction Start
$ 388 331
Construction Completion
40.74 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 34 490
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 874 per month (≈ +$ 34 490 per year). Yield ~12.5%, estimated payback period — 8 years.
12.5 %
Annual ROI (%)
+ $ 2 874
Monthly income
8 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 299 per month (≈ +$ 27 592 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 2 299
Monthly income
10 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 29 043
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 96 571. By the time of the second payment (july 07), the property price will be $ 304 959. You exit the deal and assign your ownership rights, yielding a 30.1% profit of $ 29 043
$ 6 437
Deposit
$ 90 134
First Installment
30.1 %
Profit, %
Installment plan in USD
Payments: 6, deposit: 6 437
The total price is $ 275 916, split into 6 payments through Q4 2028. The deposit is $ 6 437. The first installment is $ 90 134 (33% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 440
1
12.2025
$ 90 130
2
07.2026
$ 35 870
3
02.2027
$ 35 870
4
09.2027
$ 35 870
5
04.2028
$ 35 870
6
12.2028
$ 35 870
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 290 437
07.2026
Land purchased
$ 304 959
+ $ 14 522
03.2027
Foundation
$ 320 207
+ $ 29 770
09.2027
Frame
$ 336 217
+ $ 45 780
06.2028
Interior works
$ 353 028
+ $ 62 591
12.2028
Completed
$ 388 331
+ $ 97 894
Итоговый доход:
+ $ 97 894
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
The project is located within walking distance from Karon Beach — just 4 minutes, which ensures high tourist flow and stable rental demand. Karon Public Park and Karon Night Market are minutes away, forming an active resort environment around the complex. Kata Beach — 3.3 km and the well-known Karon View Point can be reached within 6 km.
Jungceylon, Central Patong and Central Floresta shopping malls are located within 4–9 km, making the area convenient for permanent residence. Phuket Old Town — is only 11 km away, and international schools and hospitals — are 7 to 10 km away, providing a complete infrastructure around the project.
Other units in this complex
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726