1 beds
7 floor
50 sqm
The 50 sqm apartment is located on the 7th floor and includes a separate bedroom, bathroom, dressing room, balcony, and combined living and kitchen areas. Key benefit — sea view, which is in the premium category and provides higher rental rates and accelerated resale liquidity.
Panoramic windows enhance the open space effect and highlight the marine look, making the unit especially attractive for short-term rental. Proximity to Karon Beach — just 4 minutes — ensures stable tourist flow and a high level of occupancy all year round, and a furniture package as a gift on the presale reduces starting costs and allows you to prepare apartments for delivery immediately after completion of construction.
Investors have access to two income models: guaranteed program of 7% per annum for 5 years or participation in a rental pool, which makes it possible to receive income from real occupancy. Apartments are decorated according to the leasehold system with the option of moving to freehold, and interest-free installment plan makes entry into the project as flexible as possible. The infrastructure of the complex further increases daily demand and strengthens the investment attractiveness of the facility.
$ 318 632
price from developer
5% • $ 15 932
Tinora discount
$ 302 700
amount due
$ 6 437
deposit
$ 99 510
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 107 397
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 426 029 (see the price growth chart), which will provide you with a 40.74% profit amounting to about $ 107 397
$ 302 700
Construction Start
$ 426 029
Construction Completion
40.74 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 44 497
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 708 per month (≈ +$ 44 497 per year). Yield ~14.7%, estimated payback period — 6.8 years.
14.7 %
Annual ROI (%)
+ $ 3 708
Monthly income
6.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 966 per month (≈ +$ 35 598 per year). Yield ~11.8%, estimated payback period — 8.5 years.
11.8 %
Annual ROI (%)
+ $ 2 966
Monthly income
8.5 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 31 863
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 105 947. By the time of the second payment (july 07), the property price will be $ 334 563. You exit the deal and assign your ownership rights, yielding a 30.1% profit of $ 31 863
$ 6 437
Deposit
$ 99 510
First Installment
30.1 %
Profit, %
The total price is $ 302 700, split into 6 payments through Q4 2028. The deposit is $ 6 437. The first installment is $ 99 510 (33% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 440
1
12.2025
$ 99 510
2
07.2026
$ 39 350
3
02.2027
$ 39 350
4
09.2027
$ 39 350
5
05.2028
$ 39 350
6
12.2028
$ 39 350
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 318 632
07.2026
Land purchased
$ 334 564
+ $ 15 932
03.2027
Foundation
$ 351 292
+ $ 32 660
09.2027
Frame
$ 368 857
+ $ 50 225
06.2028
Interior works
$ 387 300
+ $ 68 668
12.2028
Completed
$ 426 030
+ $ 107 398
Итоговый доход:
+ $ 1 07 397
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The project is located within walking distance from Karon Beach — just 4 minutes, which ensures high tourist flow and stable rental demand. Karon Public Park and Karon Night Market are minutes away, forming an active resort environment around the complex. Kata Beach — 3.3 km and the well-known Karon View Point can be reached within 6 km.
Jungceylon, Central Patong and Central Floresta shopping malls are located within 4–9 km, making the area convenient for permanent residence. Phuket Old Town — is only 11 km away, and international schools and hospitals — are 7 to 10 km away, providing a complete infrastructure around the project.
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726