1 beds
1 floor
42 sqm
The apartments are fully furnished and equipped with household appliances, allowing you to move in or rent out immediately without additional costs. Excellent layout with clear zoning for leisure and work. The bathroom is decorated in a modern minimalist style, equipped with a rain shower, built-in storage systems and designer lighting
$ 168 483
price from developer
10% • $ 16 848
Tinora discount
$ 151 635
amount due
$ 6 418
deposit
$ 39 072
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 46 061
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 214 544 (see the price growth chart), which will provide you with a 41.49% profit amounting to about $ 46 061
$ 151 635
Construction Start
$ 214 544
Construction Completion
41.49 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 24 868
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 072 per month (≈ +$ 24 868 per year). Yield ~16.4%, estimated payback period — 6.1 years.
16.4 %
Annual ROI (%)
+ $ 2 072
Monthly income
6.1 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 658 per month (≈ +$ 19 895 per year). Yield ~13.1%, estimated payback period — 7.6 years.
13.1 %
Annual ROI (%)
+ $ 1 658
Monthly income
7.6 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 168 483
11.2026
Frame
$ 176 907
+ $ 8 424
06.2027
Facade
$ 185 752
+ $ 17 269
12.2027
Interior works
$ 195 040
+ $ 26 557
03.2028
Completed
$ 214 544
+ $ 46 061
Total return:
+ $ 46 061
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The total price is $ 151 635, split into 5 payments through Q2 2028. The deposit is $ 6 418. The first installment is $ 39 072 (26% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 420
1
08.2025
$ 39 070
2
05.2026
$ 26 540
3
01.2027
$ 26 540
4
09.2027
$ 26 540
5
06.2028
$ 26 540
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The location of the complex creates a comfortable and sought-after environment for living and renting. Within a 5-minute walk is Kamala Beach — one of the calmest beaches on the west coast of Phuket, which attracts tenants focused on resort holidays without tourist congestion. Cafe Del Mar is located nearby, enhancing the status and attractiveness of the area.
5 minutes by car — theme park Phuket FantaSea, expanding the audience through the family segment. Patong with its shopping centers Jungceylon and Bangla Road — 15–20 minutes drive, allowing you to be close to the active infrastructure without the noise of the resort. Also within easy reach are Blue Tree and Boat Avenue with restaurants, shops and everyday infrastructure that are in demand for long-term rentals.
Source: Exclusive 3D Aerial Photography of the «Kamala» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
2 beds
1 floor
72 sqm
3 beds
1 floor
84 sqm
3 beds
4 floor
125 sqm
3 beds
1 floor
177 sqm
3 beds
1 floor
191 sqm
1 beds
1 floor
46 sqm
3 beds
1 floor
96 sqm
3 beds
1 floor
81 sqm
3 beds
1 floor
96 sqm
3 beds
1 floor
97 sqm
1 beds
4 floor
34 sqm
1 beds
5 floor
34 sqm
Studio
3 floor
96 sqm
1 beds
4 floor
34 sqm
1 beds
3 floor
42 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726