3 beds
1 floor
96 sqm
The apartments are located 600 meters from the beach and have a view of the park from panoramic windows. The area of the property is — 96 sq.m, the layout includes 3 bedrooms and 3 bathrooms, as well as private balcony. This combination provides high attractiveness: proximity to the sea maintains stable rental demand, and park-like appearance and panoramic glazing bring the property into a higher price segment, which increases liquidity and potential for value growth.
The apartments are located on the ground floor next to the swimming pool, which increases tenants' interest in short- and medium-term rentals and shortens the period of exposure on the market. Thoughtful layout, high-quality materials and warranty support reduce operational risks and future costs for the owner.
The property is fully equipped with furniture and household appliances, which allows you to immediately start renting out or move in without additional investments after receiving your license. The bathroom is designed in a modern minimalist style with built-in storage systems and designer lighting. Additionally, installment plans with a down payment of 30% are available, which makes entry into the investment flexible and financially convenient. Cashback 7% is valid until construction is completed. For buyers who are willing to make a 100% payment, there is an immediate discount.
Apartment purchase savings
$ 403 946
price from developer
$ 6 234
deposit
$ 114 950
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 110 434
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 514 380 (see the price growth chart), which will provide you with a 27.34% profit amounting to about $ 110 434
$ 403 946
Construction Start
$ 514 380
Construction Completion
27.34 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 40 395
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 366 per month (≈ +$ 40 395 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 3 366
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 693 per month (≈ +$ 32 316 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 2 693
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 403 946
11.2026
Frame
$ 424 143
+ $ 20 197
06.2027
Facade
$ 445 350
+ $ 41 404
12.2027
Interior works
$ 467 618
+ $ 63 672
03.2028
Completed
$ 514 380
+ $ 110 434
Total return:
+ $ 1 10 434
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 6 234
The total price is $ 403 946, split into 5 payments through Q1 2028. The deposit is $ 6 234. The first installment is $ 114 950 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 230
1
05.2026
$ 114 950
2
10.2026
$ 70 690
3
04.2027
$ 70 690
4
09.2027
$ 70 690
5
03.2028
$ 70 690
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The location of the complex creates a comfortable and sought-after environment for living and renting. Within a 5-minute walk is Kamala Beach — one of the calmest beaches on the west coast of Phuket, which attracts tenants focused on resort holidays without tourist congestion. Cafe Del Mar is located nearby, enhancing the status and attractiveness of the area.
5 minutes by car — theme park Phuket FantaSea, expanding the audience through the family segment. Patong with its shopping centers Jungceylon and Bangla Road — 15–20 minutes drive, allowing you to be close to the active infrastructure without the noise of the resort. Also within easy reach are Blue Tree and Boat Avenue with restaurants, shops and everyday infrastructure that are in demand for long-term rentals.
Source: Exclusive 3D Aerial Photography of the «Kamala» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
