3 beds
1 floor
84 sqm
The property has an area of 84 sq. m is located on the ground floor and includes three bedrooms and three bathrooms, making it functional for multi-resident rental or family accommodation. Panoramic windows are oriented towards the pool, which increases the attractiveness of the lot in the rental market and allows you to create a higher rate due to the popular view. The 600 meters to the beach maintains stable demand and reduces the risk of downtime.
The layout provides for a spacious kitchen and living room, increasing the usable common area — a key parameter for tenants in the middle and above-middle segments. The materials used, the design solutions and the guarantees provided reduce operational risks and allow for more accurate forecasting of maintenance costs. Installment plans are available with a 30% down payment, which lowers the entry threshold and allows you to spread the investment burden.
A special offer is available for those who are willing to make a 100% payment immediately. Cashback 7% is valid until construction is completed.
Apartments are delivered with furniture and household appliances — the equipment is included in the price, which eliminates additional capital investments and allows you to immediately rent out the property after receiving your license. Bathrooms are designed in a minimalist format with built-in storage systems and designer lighting, which increases the perceived value of the property and maintains a reasonable rental rate.
$ 363 924
price from developer
$ 6 418
deposit
$ 102 759
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 99 492
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 463 416 (see the price growth chart), which will provide you with a 27.34% profit amounting to about $ 99 492
$ 363 924
Construction Start
$ 463 416
Construction Completion
27.34 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 38 576
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 215 per month (≈ +$ 38 576 per year). Yield ~10.6%, estimated payback period — 9.4 years.
10.6 %
Annual ROI (%)
+ $ 3 215
Monthly income
9.4 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 572 per month (≈ +$ 30 861 per year). Yield ~8.5%, estimated payback period — 11.8 years.
8.5 %
Annual ROI (%)
+ $ 2 572
Monthly income
11.8 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 363 924
11.2026
Frame
$ 382 120
+ $ 18 196
06.2027
Facade
$ 401 226
+ $ 37 302
12.2027
Interior works
$ 421 287
+ $ 57 363
03.2028
Completed
$ 463 416
+ $ 99 492
Total return:
+ $ 99 492
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The total price is $ 363 924, split into 5 payments through Q1 2028. The deposit is $ 6 418. The first installment is $ 102 759 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 420
1
04.2026
$ 102 760
2
09.2026
$ 63 690
3
03.2027
$ 63 690
4
09.2027
$ 63 690
5
03.2028
$ 63 690
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The location of the complex creates a comfortable and sought-after environment for living and renting. Within a 5-minute walk is Kamala Beach — one of the calmest beaches on the west coast of Phuket, which attracts tenants focused on resort holidays without tourist congestion. Cafe Del Mar is located nearby, enhancing the status and attractiveness of the area.
5 minutes by car — theme park Phuket FantaSea, expanding the audience through the family segment. Patong with its shopping centers Jungceylon and Bangla Road — 15–20 minutes drive, allowing you to be close to the active infrastructure without the noise of the resort. Also within easy reach are Blue Tree and Boat Avenue with restaurants, shops and everyday infrastructure that are in demand for long-term rentals.
Source: Exclusive 3D Aerial Photography of the «Kamala» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
2 beds
1 floor
72 sqm
3 beds
4 floor
125 sqm
3 beds
1 floor
177 sqm
3 beds
1 floor
191 sqm
1 beds
1 floor
46 sqm
3 beds
1 floor
96 sqm
1 beds
1 floor
42 sqm
3 beds
1 floor
81 sqm
3 beds
1 floor
96 sqm
3 beds
1 floor
97 sqm
1 beds
4 floor
34 sqm
1 beds
5 floor
34 sqm
Studio
3 floor
96 sqm
1 beds
4 floor
34 sqm
1 beds
3 floor
42 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726