3 beds
1 floor
96.9 sqm
The property is located 600 meters from the beach and has views of the park from panoramic windows. This combination works on two parameters at once: proximity to the sea creates stable rental demand, and park appearance and panoramic glazing bring the property into a higher price segment, which directly affects liquidity and the potential for value growth.
The apartments are located on the same floor as the swimming pool, which increases their attractiveness for short- and medium-term rentals: tenants choose such lots faster, and the exposure period of the property is reduced. The layout is thought out from the point of view of functionality, and the use of high-quality materials and the availability of guarantees reduces operational risks and future costs for the owner.
The property is fully equipped with furniture and household appliances — this allows you to immediately move in or start renting out without additional investments. The bathroom is designed in a modern minimalist format: built-in storage systems and designer lighting increase the perception of the property as a complete investment product, which has a positive effect on the rental rate and the speed of the buyer’s decision.
$ 446 721
price from developer
13.6% • $ 60 754
Tinora discount
$ 385 967
amount due
$ 6 418
deposit
$ 109 373
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 122 128
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 568 849 (see the price growth chart), which will provide you with a 47.38% profit amounting to about $ 122 128
$ 385 967
Construction Start
$ 568 849
Construction Completion
47.38 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 38 597
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 216 per month (≈ +$ 38 597 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 3 216
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 573 per month (≈ +$ 30 877 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 2 573
Monthly income
12.5 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 446 721
11.2026
Frame
$ 469 057
+ $ 22 336
06.2027
Facade
$ 492 510
+ $ 45 789
12.2027
Interior works
$ 517 136
+ $ 70 415
03.2028
Completed
$ 568 850
+ $ 122 129
Total return:
+ $ 1 22 128
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The total price is $ 385 967, split into 5 payments through Q1 2028. The deposit is $ 6 418. The first installment is $ 109 373 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 420
1
03.2026
$ 109 370
2
09.2026
$ 67 540
3
03.2027
$ 67 540
4
09.2027
$ 67 540
5
03.2028
$ 67 540
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The location of the complex creates a comfortable and sought-after environment for living and renting. Within a 5-minute walk is Kamala Beach — one of the calmest beaches on the west coast of Phuket, which attracts tenants focused on resort holidays without tourist congestion. Cafe Del Mar is located nearby, enhancing the status and attractiveness of the area.
5 minutes by car — theme park Phuket FantaSea, expanding the audience through the family segment. Patong with its shopping centers Jungceylon and Bangla Road — 15–20 minutes drive, allowing you to be close to the active infrastructure without the noise of the resort. Also within easy reach are Blue Tree and Boat Avenue with restaurants, shops and everyday infrastructure that are in demand for long-term rentals.
Source: Exclusive 3D Aerial Photography of the «Kamala» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
2 beds
1 floor
72 sqm
3 beds
1 floor
84 sqm
3 beds
4 floor
125 sqm
3 beds
1 floor
177 sqm
3 beds
1 floor
191 sqm
1 beds
1 floor
46 sqm
3 beds
1 floor
96 sqm
1 beds
1 floor
42 sqm
3 beds
1 floor
81 sqm
3 beds
1 floor
96 sqm
1 beds
4 floor
34 sqm
1 beds
5 floor
34 sqm
Studio
3 floor
96 sqm
1 beds
4 floor
34 sqm
1 beds
3 floor
42 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726