3 beds
1 floor
96.4 sqm
For investors buying two or more apartments, there is a special discounted rate. The apartments are fully furnished and equipped with household appliances, which allows you to immediately move in or rent them out without the need for additional investment. Excellent layout with clear zoning separation for leisure and work. The bathroom is decorated in a modern minimalist style, equipped with a rain shower, built-in storage systems and designer lighting
$ 415 913
price from developer
10% • $ 41 591
Tinora discount
$ 374 322
amount due
$ 6 418
deposit
$ 105 878
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 113 705
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 529 618 (see the price growth chart), which will provide you with a 41.49% profit amounting to about $ 113 705
$ 374 322
Construction Start
$ 529 618
Construction Completion
41.49 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 37 432
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 119 per month (≈ +$ 37 432 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 3 119
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 495 per month (≈ +$ 29 946 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 2 495
Monthly income
12.5 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 415 913
11.2026
Frame
$ 436 709
+ $ 20 796
06.2027
Facade
$ 458 544
+ $ 42 631
12.2027
Interior works
$ 481 471
+ $ 65 558
03.2028
Completed
$ 529 618
+ $ 113 705
Total return:
+ $ 1 13 705
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The total price is $ 374 322, split into 5 payments through Q1 2028. The deposit is $ 6 418. The first installment is $ 105 878 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 420
1
03.2026
$ 105 880
2
09.2026
$ 65 510
3
03.2027
$ 65 510
4
09.2027
$ 65 510
5
03.2028
$ 65 510
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The location of the complex creates a comfortable and sought-after environment for living and renting. Within a 5-minute walk is Kamala Beach — one of the calmest beaches on the west coast of Phuket, which attracts tenants focused on resort holidays without tourist congestion. Cafe Del Mar is located nearby, enhancing the status and attractiveness of the area.
5 minutes by car — theme park Phuket FantaSea, expanding the audience through the family segment. Patong with its shopping centers Jungceylon and Bangla Road — 15–20 minutes drive, allowing you to be close to the active infrastructure without the noise of the resort. Also within easy reach are Blue Tree and Boat Avenue with restaurants, shops and everyday infrastructure that are in demand for long-term rentals.
Source: Exclusive 3D Aerial Photography of the «Kamala» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
2 beds
1 floor
72 sqm
3 beds
1 floor
84 sqm
3 beds
4 floor
125 sqm
3 beds
1 floor
177 sqm
3 beds
1 floor
191 sqm
1 beds
1 floor
46 sqm
3 beds
1 floor
96 sqm
1 beds
1 floor
42 sqm
3 beds
1 floor
81 sqm
3 beds
1 floor
97 sqm
1 beds
4 floor
34 sqm
1 beds
5 floor
34 sqm
Studio
3 floor
96 sqm
1 beds
4 floor
34 sqm
1 beds
3 floor
42 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726