1 beds
3 floor
42 sqm
One bedroom apartment of 42 sq.m. located on the 3rd floor of the Citygate De Phuket complex — just 5 minutes from Kamala beach and key tourist infrastructure facilities. The layout includes a separate bedroom, a spacious living room, a combined dining and kitchen area, a dressing room, a balcony and a bathroom. Such functional zoning increases the comfort of living and makes the property in demand among tenants who value privacy and well-organized space.
Apartments are purchased under the leasehold system for 30 years, which ensures legal transparency of the transaction and reduces the entry threshold. The interior is made in the same style of the complex: natural shades, high-quality materials, thoughtful finishing. With a roof pool, fitness area and tranquil area with a high level of privacy, the property is especially interesting for digital nomads, couples, long-term tenants and holidaymakers without children who are looking for a location out of the noise, but with quick access to the beach, cafes, markets and spa.
Citygate De Phuket — is a concept of timeless elegance aimed at the premium tenant segment. Apartments are easily profitable and require minimal investment due to complete internal readiness. It is a reliable asset with potential for growth in value and stable utilization in the rental market.
$ 162 212
price from developer
$ 3 219
deposit
$ 45 445
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 44 347
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 206 559 (see the price growth chart), which will provide you with a 27.34% profit amounting to about $ 44 347
$ 162 212
Construction Start
$ 206 559
Construction Completion
27.34 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 21 088
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 757 per month (≈ +$ 21 088 per year). Yield ~13%, estimated payback period — 7.7 years.
13 %
Annual ROI (%)
+ $ 1 757
Monthly income
7.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 406 per month (≈ +$ 16 870 per year). Yield ~10.4%, estimated payback period — 9.6 years.
10.4 %
Annual ROI (%)
+ $ 1 406
Monthly income
9.6 years
Payback period
The total price is $ 162 212, split into 5 payments through Q2 2028. The deposit is $ 3 219. The first installment is $ 45 445 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 220
1
04.2025
$ 45 450
2
11.2026
$ 48 660
3
06.2027
$ 24 330
4
03.2028
$ 24 330
5
06.2028
$ 16 220
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 162 212
11.2026
Frame
$ 170 323
+ $ 8 111
06.2027
Facade
$ 178 839
+ $ 16 627
12.2027
Interior works
$ 187 781
+ $ 25 569
03.2028
Completed
$ 206 559
+ $ 44 347
Итоговый доход:
+ $ 44 347
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Just a 5-minute leisurely walk from the beautiful Kamala Beach. If you want to immerse yourself in the atmosphere of a beach holiday, the famous Cafe Del Mar is 5 minutes away or 10 minutes on foot. For family fun and activities, the vibrant Phuket FantaSea — park is located nearby, just 5 minutes by car. Shopping and nightlife lovers will appreciate the proximity to Jungceylon Mall and the busy Bangla Road in Patong, which can be reached in 15-20 minutes by car. Just a 10-minute drive from the complex is the luxurious Blue Tree shopping and entertainment center, and the prestigious Boat Avenue shopping center is a 15-minute drive away.
1 beds
1 floor
46 sqm
2 beds
1 floor
72 sqm
3 beds
1 floor
81 sqm
3 beds
1 floor
84 sqm
3 beds
1 floor
85 sqm
3 beds
4 floor
125 sqm
3 beds
1 floor
177 sqm
3 beds
1 floor
191 sqm
3 beds
1 floor
85 sqm
1 beds
1 floor
46 sqm
1 beds
1 floor
42 sqm
1 beds
4 floor
34 sqm
1 beds
5 floor
34 sqm
1 beds
4 floor
34 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726