2 beds
1 floor
72 sqm
Object with an area of 72 sq. m is located on the ground floor and includes two bedrooms and two bathrooms. The layout emphasizes a spacious kitchen — rare for this size, which increases functionality when living and renting. Panoramic windows overlook the park, providing an open view and natural light, which has a positive effect on the perception of space and the demand for the lot.
The apartments are located 600 meters from the beach, maintaining walking distance to the coast and ease of everyday use. The layout is organized rationally: the area is used efficiently, without unnecessary access or low-functioning areas, which is important when assessing the investment attractiveness of the property. Installment plans are available with a 30% down payment, which lowers the entry threshold and allows you to spread the financial burden.
A special offer is available for those who are willing to make a 100% payment immediately. Cashback 7% is valid until construction is completed.
The property is fully furnished and equipped with household appliances — the equipment is included in the price, which eliminates additional investments and allows you to use the apartment immediately after receiving your license. The bathroom is designed in a modern minimalist style, equipped with built-in storage systems and designer lighting, creating a neat and complete interior design.
Apartment purchase savings
$ 296 887
price from developer
$ 6 109
deposit
$ 82 957
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 81 166
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 378 053 (see the price growth chart), which will provide you with a 27.34% profit amounting to about $ 81 166
$ 296 887
Construction Start
$ 378 053
Construction Completion
27.34 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 35 626
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 969 per month (≈ +$ 35 626 per year). Yield ~12%, estimated payback period — 8.3 years.
12 %
Annual ROI (%)
+ $ 2 969
Monthly income
8.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 375 per month (≈ +$ 28 501 per year). Yield ~9.6%, estimated payback period — 10.4 years.
9.6 %
Annual ROI (%)
+ $ 2 375
Monthly income
10.4 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 296 887
11.2026
Frame
$ 311 731
+ $ 14 844
06.2027
Facade
$ 327 318
+ $ 30 431
12.2027
Interior works
$ 343 684
+ $ 46 797
03.2028
Completed
$ 378 052
+ $ 81 165
Total return:
+ $ 81 166
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 6 109
The total price is $ 296 887, split into 5 payments through Q1 2028. The deposit is $ 6 109. The first installment is $ 82 957 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 110
1
06.2026
$ 82 960
2
11.2026
$ 51 960
3
04.2027
$ 51 960
4
09.2027
$ 51 960
5
02.2028
$ 51 960
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The location of the complex creates a comfortable and sought-after environment for living and renting. Within a 5-minute walk is Kamala Beach — one of the calmest beaches on the west coast of Phuket, which attracts tenants focused on resort holidays without tourist congestion. Cafe Del Mar is located nearby, enhancing the status and attractiveness of the area.
5 minutes by car — theme park Phuket FantaSea, expanding the audience through the family segment. Patong with its shopping centers Jungceylon and Bangla Road — 15–20 minutes drive, allowing you to be close to the active infrastructure without the noise of the resort. Also within easy reach are Blue Tree and Boat Avenue with restaurants, shops and everyday infrastructure that are in demand for long-term rentals.
Source: Exclusive 3D Aerial Photography of the «Kamala» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
