2 beds
1 floor
72 sqm
The 2 bedroom apartment of 72 m² in Citygate De Phuket is suitable for a couple, a family with a child or two tenants who care about separate private areas. The layout includes a kitchen-living room, two bedrooms and two bathrooms with convenient access from each bedroom. The panoramic glazing in the living room and master bedroom makes the space lighter and more visually open. This format is suitable for your own vacation, long stay and rental for couples, small families and expats. The object is transferred with furniture and household appliances. You can purchase this apartment in Citygate De Phuket in installments; There is a fixed cashback of 7% until completion of construction.
Apartment purchase savings
$ 291 564
price from developer
$ 5 999
deposit
$ 81 470
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 29 174
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 320 738 (see the price growth chart), which will provide you with a 10.01% profit amounting to about $ 29 174
$ 291 564
Construction Start
$ 320 738
Construction Completion
10.01 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 23 325
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 944 per month (≈ +$ 23 325 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 1 944
Monthly income
12.5 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 555 per month (≈ +$ 18 660 per year). Yield ~6.4%, estimated payback period — 15.6 years.
6.4 %
Annual ROI (%)
+ $ 1 555
Monthly income
15.6 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 291 564
02.2027
$ 300 982
+ $ 9 418
08.2027
$ 310 704
+ $ 19 140
03.2028
Completed
$ 320 740
+ $ 29 176
Total return:
+ $ 29 174
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 5 999
The total price is $ 291 564, split into 5 payments through Q1 2028. The deposit is $ 5 999. The first installment is $ 81 470 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 000
1
09.2026
$ 81 470
2
01.2027
$ 51 020
3
06.2027
$ 51 020
4
10.2027
$ 51 020
5
03.2028
$ 51 020
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Kamala — resort area of the west coast of Phuket with daily infrastructure for living by the sea. Kamala Beach — is about 7 minutes' drive away: it is the area's main sandy beach with cafes, restaurants and a walking area. Surin Beach is approximately 10 minutes away and provides another option for a beach holiday.
For daily shopping, Villa Market Kamala with an international assortment and Big C Kamala with food and essential goods are available nearby. Wattanapat Hospital — private hospital in the area, convenient to go to for routine and emergency medical care. For evening leisure, Café del Mar — beach club with restaurant and music, and Carnival Magic — theme park with show; both are about 6 minutes away. Patong is located about 32 minutes — is a major tourist area of Phuket with shopping malls, restaurants and nightlife. Phuket International Airport — about 1 hour 6 minutes drive. Kamala's infrastructure allows for a combination of beach, shopping, medicine and entertainment without having to travel to other parts of the island all the time.
Source: Exclusive 3D Aerial Photography of the «Kamala» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
