3 beds
1 floor
191 sqm
Duplex apartment of 191 sq. m located on the ground floor and include three bedrooms and four bathrooms, which expands use cases — from family accommodation to rentals for several residents. The panoramic windows are focused on the park and private pool with direct access from the apartments, forming a rare combination for the market of a private look and its own infrastructure, which directly affects the higher average rental bill and resale liquidity. The distance of 600 meters to the beach maintains a steady demand in the coastal area.
The layout is built with an emphasis on the functionality and privacy of the bedrooms, which increases the versatility of the property and reduces wear and tear when renting. The materials used, design solutions and guarantees provided reduce operational risks and allow for more accurate forecasting of maintenance costs.
Apartments are delivered with furniture and household appliances — the equipment is included in the price, which eliminates additional capital investments and allows you to immediately launch the rental flow after receiving your license. Installment plans are available with a down payment of 30%, which reduces the entry threshold and makes it possible to flexibly distribute the investment budget. A special offer is available for those who are willing to make a 100% payment immediately. Cashback 7% is valid until construction is completed.
$ 858 141
price from developer
$ 6 418
deposit
$ 251 024
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 234 605
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 092 746 (see the price growth chart), which will provide you with a 27.34% profit amounting to about $ 234 605
$ 858 141
Construction Start
$ 1 092 746
Construction Completion
27.34 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 85 814
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 7 151 per month (≈ +$ 85 814 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 7 151
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 5 721 per month (≈ +$ 68 651 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 5 721
Monthly income
12.5 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 858 141
11.2026
Frame
$ 901 048
+ $ 42 907
06.2027
Facade
$ 946 100
+ $ 87 959
12.2027
Interior works
$ 993 405
+ $ 135 264
03.2028
Completed
$ 1 092 746
+ $ 234 605
Total return:
+ $ 2 34 605
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The total price is $ 858 141, split into 5 payments through Q1 2028. The deposit is $ 6 418. The first installment is $ 251 024 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 420
1
04.2026
$ 251 020
2
09.2026
$ 150 170
3
03.2027
$ 150 170
4
09.2027
$ 150 170
5
03.2028
$ 150 170
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The location of the complex creates a comfortable and sought-after environment for living and renting. Within a 5-minute walk is Kamala Beach — one of the calmest beaches on the west coast of Phuket, which attracts tenants focused on resort holidays without tourist congestion. Cafe Del Mar is located nearby, enhancing the status and attractiveness of the area.
5 minutes by car — theme park Phuket FantaSea, expanding the audience through the family segment. Patong with its shopping centers Jungceylon and Bangla Road — 15–20 minutes drive, allowing you to be close to the active infrastructure without the noise of the resort. Also within easy reach are Blue Tree and Boat Avenue with restaurants, shops and everyday infrastructure that are in demand for long-term rentals.
Source: Exclusive 3D Aerial Photography of the «Kamala» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
2 beds
1 floor
72 sqm
3 beds
1 floor
84 sqm
3 beds
4 floor
125 sqm
3 beds
1 floor
177 sqm
1 beds
1 floor
46 sqm
3 beds
1 floor
96 sqm
1 beds
1 floor
42 sqm
3 beds
1 floor
81 sqm
3 beds
1 floor
96 sqm
3 beds
1 floor
97 sqm
1 beds
4 floor
34 sqm
1 beds
5 floor
34 sqm
Studio
3 floor
96 sqm
1 beds
4 floor
34 sqm
1 beds
3 floor
42 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726