1 beds
1 floor
53.4 sqm
The 53.4 sqm apartment is designed with an emphasis on comfort and functionality. The layout includes a spacious master bedroom with a separate bathroom, as well as an additional guest bathroom, which increases the convenience of living and receiving guests. The kitchen, dining and living areas are combined into a single open space, making the interior look spacious and bright. The living room has its own access to the terrace.
The building in which the apartments are located is under construction and will be implemented using energy-saving technologies, improved sound insulation and high-quality finishing materials that are resistant to humid climates. Electronic locks are provided, as well as protection systems against insects and rodents, which is especially important for objects in tropical regions.
The complex will be managed by the international operator Unicorn, which guarantees high rental occupancy and professional service. Investors are provided with a installment plan until the end of construction and a 10% discount upon full payment. Basic form of ownership — leashold for 30 years, with the possibility of moving to freehold. Premium-level infrastructure, including swimming pools and rooftop seating areas, as well as landscaped areas, provides added value.
Apartment purchase savings
$ 235 469
price from developer
$ 6 211
deposit
$ 76 204
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 78 653
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 314 122 (see the price growth chart), which will provide you with a 33.4% profit amounting to about $ 78 653
$ 235 469
Construction Start
$ 314 122
Construction Completion
33.4 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 27 785
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 315 per month (≈ +$ 27 785 per year). Yield ~11.8%, estimated payback period — 8.5 years.
11.8 %
Annual ROI (%)
+ $ 2 315
Monthly income
8.5 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 852 per month (≈ +$ 22 228 per year). Yield ~9.4%, estimated payback period — 10.6 years.
9.4 %
Annual ROI (%)
+ $ 1 852
Monthly income
10.6 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 235 469
11.2025
Foundation
$ 247 242
+ $ 11 773
03.2026
Facade
$ 259 604
+ $ 24 135
08.2027
Interior works
$ 285 564
+ $ 50 095
12.2027
Completed
$ 314 120
+ $ 78 651
Total return:
+ $ 78 653
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 6 211
The total price is $ 235 469, split into 5 payments through Q4 2027. The deposit is $ 6 211. The first installment is $ 76 204 (32% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 210
1
06.2026
$ 76 200
2
10.2026
$ 38 260
3
03.2027
$ 38 260
4
07.2027
$ 38 260
5
12.2027
$ 38 260
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Sun Hills Layan Phuket is located in one of the most prestigious areas of Phuket — Bang Tao, just 5 minutes drive from the secluded Layan Beach. The area is known for its developed infrastructure, high-end resorts and natural scenery. The complex is surrounded by a national park that gives residents privacy and harmony with nature, and the long coastline of Layana offers magnificent views of the Andaman Sea.
Boat Avenue Mall, restaurants, Laguna Phuket Golf Club, international schools and medical centers are just 10-15 minutes away. Phuket International Airport can be reached in 20 minutes, making the complex convenient for travel. With a unique combination of nature and urban infrastructure, Sun Hills Layan Phuket — is the ideal place for both permanent residence and investment in resort properties.
Source: Exclusive 3D Aerial Photography of the «Layan» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
