2 beds
3 floor
53.8 sqm
The apartment of 53.8 sq.m. includes two bedrooms, one of which is a master bedroom with a separate bathroom, as well as a guest bathroom and a balcony with access from the living area. This format provides convenience for families or renting to two couples. A competent layout allows you to zone personal and common space, which increases the attractiveness of the property for tenants.
The building is made using energy-saving solutions, effective sound insulation and materials resistant to tropical climates, which guarantees durability and reduces operating costs. Electronic locks have been installed, and protection systems against insects and rodents are provided, which is especially important for real estate in a region with high humidity.
Management is carried out by international management company Unicorn, which ensures a high level of service and occupancy all year round. Investors have access to installment plans until construction is completed or 10% discount upon full payment, which allows them to enter the project flexibly. The complex additionally offers rooftop pools, landscaped grounds and premium infrastructure, making such apartments a liquid asset with high rental potential.
Apartment purchase savings
$ 264 303
price from developer
$ 5 955
deposit
$ 86 553
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 88 283
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 352 586 (see the price growth chart), which will provide you with a 33.4% profit amounting to about $ 88 283
$ 264 303
Construction Start
$ 352 586
Construction Completion
33.4 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 34 888
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 907 per month (≈ +$ 34 888 per year). Yield ~13.2%, estimated payback period — 7.6 years.
13.2 %
Annual ROI (%)
+ $ 2 907
Monthly income
7.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 326 per month (≈ +$ 27 910 per year). Yield ~10.6%, estimated payback period — 9.5 years.
10.6 %
Annual ROI (%)
+ $ 2 326
Monthly income
9.5 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 264 303
11.2025
Foundation
$ 277 518
+ $ 13 215
03.2026
Facade
$ 291 394
+ $ 27 091
08.2027
Interior works
$ 320 533
+ $ 56 230
12.2027
Completed
$ 352 586
+ $ 88 283
Total return:
+ $ 88 283
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 5 955
The total price is $ 264 303, split into 5 payments through Q4 2027. The deposit is $ 5 955. The first installment is $ 86 553 (33% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 5 950
1
08.2026
$ 86 550
2
12.2026
$ 42 950
3
04.2027
$ 42 950
4
08.2027
$ 42 950
5
12.2027
$ 42 950
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Sun Hills Layan Phuket is located in one of the most prestigious areas of Phuket — Bang Tao, just 5 minutes drive from the secluded Layan Beach. The area is known for its developed infrastructure, high-end resorts and natural scenery. The complex is surrounded by a national park that gives residents privacy and harmony with nature, and the long coastline of Layana offers magnificent views of the Andaman Sea.
Boat Avenue Mall, restaurants, Laguna Phuket Golf Club, international schools and medical centers are just 10-15 minutes away. Phuket International Airport can be reached in 20 minutes, making the complex convenient for travel. With a unique combination of nature and urban infrastructure, Sun Hills Layan Phuket — is the ideal place for both permanent residence and investment in resort properties.
Source: Exclusive 3D Aerial Photography of the «Layan» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
