3 beds
4 floor
70.4 sqm
The apartment has an area of 70.4 sq.m with three bedrooms and two bathrooms designed for comfortable living for a family or rental by a group of guests. Convenient layout with a central living area and bedrooms located around the perimeter ensures privacy for each resident. From the master bedroom there is access to the balcony, which adds space and light, and also makes the room especially attractive.
The project will be implemented using modern energy-efficient technologies, improved sound insulation and high-quality materials resistant to humid tropical climates. Each residential premises will be equipped with electronic locks, and design solutions will provide additional protection against insects and rodents, which is especially important for the region.
The complex will be managed by the international operator Unicorn, which will ensure a high level of service and stable rental occupancy. Flexible entry conditions are provided for investors: installment plan until completion of construction or 10% discount with 100% payment. Ownership — leashold for 30 years, with the possibility of transfer to freehold. The future infrastructure of the complex includes rooftop swimming pools, green areas and thoughtful recreational spaces, which significantly increases the rental and investment potential of the facility.
Apartment purchase savings
$ 378 201
price from developer
$ 6 211
deposit
$ 126 159
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 126 328
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 504 529 (see the price growth chart), which will provide you with a 33.4% profit amounting to about $ 126 328
$ 378 201
Construction Start
$ 504 529
Construction Completion
33.4 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 43 115
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 593 per month (≈ +$ 43 115 per year). Yield ~11.4%, estimated payback period — 8.8 years.
11.4 %
Annual ROI (%)
+ $ 3 593
Monthly income
8.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 874 per month (≈ +$ 34 492 per year). Yield ~9.1%, estimated payback period — 11 years.
9.1 %
Annual ROI (%)
+ $ 2 874
Monthly income
11 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 378 201
11.2025
Foundation
$ 397 111
+ $ 18 910
03.2026
Facade
$ 416 967
+ $ 38 766
08.2027
Interior works
$ 458 664
+ $ 80 463
12.2027
Completed
$ 504 530
+ $ 126 329
Total return:
+ $ 1 26 328
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 6 211
The total price is $ 378 201, split into 5 payments through Q4 2027. The deposit is $ 6 211. The first installment is $ 126 159 (33% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 210
1
06.2026
$ 126 160
2
10.2026
$ 61 460
3
03.2027
$ 61 460
4
07.2027
$ 61 460
5
12.2027
$ 61 460
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Sun Hills Layan Phuket is located in one of the most prestigious areas of Phuket — Bang Tao, just 5 minutes drive from the secluded Layan Beach. The area is known for its developed infrastructure, high-end resorts and natural scenery. The complex is surrounded by a national park that gives residents privacy and harmony with nature, and the long coastline of Layana offers magnificent views of the Andaman Sea.
Boat Avenue Mall, restaurants, Laguna Phuket Golf Club, international schools and medical centers are just 10-15 minutes away. Phuket International Airport can be reached in 20 minutes, making the complex convenient for travel. With a unique combination of nature and urban infrastructure, Sun Hills Layan Phuket — is the ideal place for both permanent residence and investment in resort properties.
Source: Exclusive 3D Aerial Photography of the «Layan» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
