1 beds
3 floor
42.5 sqm
Apartment 42.5 sq.m. with one bedroom and balcony located on the 3rd floor of a residential complex, just a three-minute walk from the beach with white sand and clean water. The layout includes a spacious bedroom, a full bathroom, as well as a living area with access to the balcony, which offers a pleasant view of the villas. This location and planning solution ensure comfortable living and make the property especially attractive for rental in the premium segment.
The project uses energy saving technologies, modern sound insulation, insect and rodent protection systems, as well as electronic locks, which increases the level of safety and reduces operating costs. The building materials used are resistant to humid climates, which increases the life of the site and reduces maintenance costs.
installment plans until the end of construction are available, and with 100% payment a 10% discount is provided. Basic form of ownership — leasehold for 30 years, however, there is the possibility of registering as a freehold (full ownership), which makes the purchase especially attractive to foreign investors. Management is carried out by international operator Unicorn, providing high occupancy and professional service. An additional benefit is premium-level infrastructure, including roof pools, recreation areas and green areas.
Apartment purchase savings
$ 163 911
price from developer
$ 6 074
deposit
$ 51 294
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 54 750
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 218 661 (see the price growth chart), which will provide you with a 33.4% profit amounting to about $ 54 750
$ 163 911
Construction Start
$ 218 661
Construction Completion
33.4 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 21 308
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 776 per month (≈ +$ 21 308 per year). Yield ~13%, estimated payback period — 7.7 years.
13 %
Annual ROI (%)
+ $ 1 776
Monthly income
7.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 421 per month (≈ +$ 17 047 per year). Yield ~10.4%, estimated payback period — 9.6 years.
10.4 %
Annual ROI (%)
+ $ 1 421
Monthly income
9.6 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 163 911
11.2025
Foundation
$ 172 107
+ $ 8 196
03.2026
Facade
$ 180 712
+ $ 16 801
08.2027
Interior works
$ 198 783
+ $ 34 872
12.2027
Completed
$ 218 661
+ $ 54 750
Total return:
+ $ 54 750
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 6 074
The total price is $ 163 911, split into 5 payments through Q4 2027. The deposit is $ 6 074. The first installment is $ 51 294 (31% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 070
1
03.2026
$ 51 290
2
08.2026
$ 26 640
3
01.2027
$ 26 640
4
06.2027
$ 26 640
5
12.2027
$ 26 640
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Sun Hills Layan Phuket is located in one of the most prestigious areas of Phuket — Bang Tao, just 5 minutes from the secluded Layan Beach. The area is known for its developed infrastructure, high-end resorts and natural scenery. The complex is surrounded by a national park that gives residents privacy and harmony with nature, and the long coastline of Layana offers magnificent views of the Andaman Sea.
Boat Avenue Mall, restaurants, Laguna Phuket Golf Club, international schools and medical centers are just 10-15 minutes away. Phuket International Airport can be reached in 20 minutes, making the complex convenient for travel. With a unique combination of nature and urban infrastructure, Sun Hills Layan Phuket — is the ideal place for both permanent residence and investment in resort properties.
Source: Exclusive 3D Aerial Photography of the «Layan» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Other units in this complex
1 beds
5 floor
48 sqm
2 beds
3 floor
52 sqm
3 beds
4 floor
70 sqm
1 beds
1 floor
53 sqm
2 beds
3 floor
54 sqm
Studio
4 floor
30 sqm
2 beds
3 floor
53 sqm
Studio
2 floor
26 sqm
Studio
3 floor
26 sqm
1 beds
4 floor
42 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726