1 beds
5 floor
47.8 sqm
The apartment with an area of 47.8 sq.m includes one isolated bedroom, spacious bathroom, as well as a combined living room and kitchen area, which makes the space as functional as possible. From the living room there is access to the balcony, which offers views of living areas. This format is in high demand among tenants, especially among couples and digital nomads who value convenience and modern zoning.
The project implements engineering solutions for energy saving, high-quality sound insulation, and also uses materials with high resistance to humid climates — this reduces operating costs and increases the service life of the facility. The apartments are equipped with electronic locks, and the building design itself provides effective protection against insects and rodents, which is especially important for a comfortable life in the tropics.
The complex is serviced by international management company Unicorn, which guarantees professional management and high occupancy. There is a installment plan until the end of construction, and with a one-time payment — 10% discount. Basic form of ownership — leasehold for 30 years with the possibility of extension, transfer to freehold is also possible. The infrastructure includes rooftop pools, green areas and recreation areas, which increases the attractiveness of the property for both living and renting.
Apartment purchase savings
$ 270 149
price from developer
$ 6 211
deposit
$ 88 343
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 90 237
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 360 386 (see the price growth chart), which will provide you with a 33.4% profit amounting to about $ 90 237
$ 270 149
Construction Start
$ 360 386
Construction Completion
33.4 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 33 769
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 814 per month (≈ +$ 33 769 per year). Yield ~12.5%, estimated payback period — 8 years.
12.5 %
Annual ROI (%)
+ $ 2 814
Monthly income
8 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 251 per month (≈ +$ 27 015 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 2 251
Monthly income
10 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 270 149
11.2025
Foundation
$ 283 656
+ $ 13 507
03.2026
Facade
$ 297 839
+ $ 27 690
08.2027
Interior works
$ 327 623
+ $ 57 474
12.2027
Completed
$ 360 385
+ $ 90 236
Total return:
+ $ 90 237
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 6 211
The total price is $ 270 149, split into 5 payments through Q4 2027. The deposit is $ 6 211. The first installment is $ 88 343 (33% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 210
1
06.2026
$ 88 340
2
10.2026
$ 43 900
3
03.2027
$ 43 900
4
07.2027
$ 43 900
5
12.2027
$ 43 900
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Sun Hills Layan Phuket is located in one of the most prestigious areas of Phuket — Bang Tao, just 5 minutes drive from the secluded Layan Beach. The area is known for its developed infrastructure, high-end resorts and natural scenery. The complex is surrounded by a national park that gives residents privacy and harmony with nature, and the long coastline of Layana offers magnificent views of the Andaman Sea.
Boat Avenue Mall, restaurants, Laguna Phuket Golf Club, international schools and medical centers are just 10-15 minutes away. Phuket International Airport can be reached in 20 minutes, making the complex convenient for travel. With a unique combination of nature and urban infrastructure, Sun Hills Layan Phuket — is the ideal place for both permanent residence and investment in resort properties.
Source: Exclusive 3D Aerial Photography of the «Layan» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
