Studio
4 floor
30.4 sqm
Studio with an area of 30.4 sq.m with pool view — optimal format for short-term rentals and investment income. The space is properly zoned: there is a designated sleeping area, kitchenette and dining area, as well as a balcony overlooking the pool, which increases the attractiveness of the property among tenants. Due to their compactness and functionality, such units are in stable demand among tourists and digital nomads.
The building implements energy saving technologies, modern sound insulation, installed insect and rodent protection systems, as well as electronic locks. Materials are used that are resistant to humid tropical climates, which ensures durability of finishing and reduces maintenance costs.
Investors have access to installment plan until the end of construction or 10% discount upon full payment, which gives flexibility when entering the project. Basic form of ownership — leasehold for 30 years with the possibility of extension, registration in freehold is also provided. The complex is managed by international operator Unicorn, which guarantees high occupancy. Additional advantages — rooftop pools, panoramic views and landscaped green area — increase the investment attractiveness of the project.
$ 123 284
price from developer
$ 6 437
deposit
$ 36 711
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 41 179
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 164 463 (see the price growth chart), which will provide you with a 33.4% profit amounting to about $ 41 179
$ 123 284
Construction Start
$ 164 463
Construction Completion
33.4 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 17 630
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 469 per month (≈ +$ 17 630 per year). Yield ~14.3%, estimated payback period — 7 years.
14.3 %
Annual ROI (%)
+ $ 1 469
Monthly income
7 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 175 per month (≈ +$ 14 104 per year). Yield ~11.4%, estimated payback period — 8.7 years.
11.4 %
Annual ROI (%)
+ $ 1 175
Monthly income
8.7 years
Payback period
The total price is $ 123 284, split into 5 payments through Q4 2027. The deposit is $ 6 437. The first installment is $ 36 711 (30% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 440
1
12.2025
$ 36 710
2
06.2026
$ 20 030
3
12.2026
$ 20 030
4
06.2027
$ 20 030
5
12.2027
$ 20 030
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 123 284
11.2025
Foundation
$ 129 448
+ $ 6 164
03.2026
Facade
$ 135 920
+ $ 12 636
08.2027
Interior works
$ 149 512
+ $ 26 228
12.2027
Completed
$ 164 463
+ $ 41 179
Итоговый доход:
+ $ 41 179
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Sun Hills Layan Phuket is located in one of the most prestigious areas of Phuket — Bang Tao, just 5 minutes from the secluded Layan Beach. The area is known for its developed infrastructure, high-end resorts and natural scenery. The complex is surrounded by a national park that gives residents privacy and harmony with nature, and the long coastline of Layana offers magnificent views of the Andaman Sea.
Boat Avenue Mall, restaurants, Laguna Phuket Golf Club, international schools and medical centers are just 10-15 minutes away. Phuket International Airport can be reached in 20 minutes, making the complex convenient for travel. With a unique combination of nature and urban infrastructure, Sun Hills Layan Phuket — is the ideal place for both permanent residence and investment in resort properties.
1 beds
3 floor
42 sqm
1 beds
5 floor
48 sqm
2 beds
3 floor
52 sqm
2 beds
3 floor
53 sqm
3 beds
4 floor
70 sqm
Studio
2 floor
26 sqm
1 beds
1 floor
53 sqm
Studio
3 floor
26 sqm
1 beds
4 floor
42 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726