Studio
3 floor
26.5 sqm
Studio with an area of 26.5 sq.m. is located in the new building E and is the most compact and affordable offer at the initial stage of construction. In addition, until November 25, 2025, this property is subject to a promotion that allows you to enter the project at the minimum price, receiving equipment and furniture as a gift. The rational layout includes a sleeping area, kitchen unit and bathroom, and the compact format is ideal for short-term rentals.
The complex is designed taking into account modern requirements for tropical real estate: energy-saving technologies, effective sound insulation are used, electronic locks and solutions for protection against insects and rodents are provided. The materials used are designed for long service life in conditions of high humidity.
A special feature of building E will be its own infrastructure on the roof — swimming pool and sauna. The entire territory of the complex is managed by the international operator Unicorn, which ensures high occupancy of the facilities. Installment plans are available until the end of construction. Form of ownership — 30-year leasehold, with the possibility of transfer to a freehold, which makes the studio an attractive asset for investment with a minimum entry threshold.
APARTMENT PURCHASE SAVINGS
$ 109 244
price from developer
7.8125% • $ 8 535
Tinora discount
$ 100 709
amount due
$ 6 441
deposit
$ 28 805
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 36 490
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 145 734 (see the price growth chart), which will provide you with a 44.71% profit amounting to about $ 36 490
$ 100 709
Construction Start
$ 145 734
Construction Completion
44.71 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 15 006
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 250 per month (≈ +$ 15 006 per year). Yield ~14.9%, estimated payback period — 6.7 years.
14.9 %
Annual ROI (%)
+ $ 1 250
Monthly income
6.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 000 per month (≈ +$ 12 005 per year). Yield ~11.9%, estimated payback period — 8.4 years.
11.9 %
Annual ROI (%)
+ $ 1 000
Monthly income
8.4 years
Payback period
Installment plan in USD
Payments: 5, deposit: 6 441
The total price is $ 100 709, split into 5 payments through Q4 2027. The deposit is $ 6 441. The first installment is $ 28 805 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 440
1
12.2025
$ 28 810
2
06.2026
$ 16 370
3
12.2026
$ 16 370
4
06.2027
$ 16 370
5
12.2027
$ 16 370
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 109 244
11.2025
Foundation
$ 114 706
+ $ 5 462
03.2026
Facade
$ 120 441
+ $ 11 197
08.2027
Interior works
$ 132 485
+ $ 23 241
12.2027
Completed
$ 145 734
+ $ 36 490
Итоговый доход:
+ $ 36 490
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Sun Hills Layan Phuket is located in one of the most prestigious areas of Phuket — Bang Tao, just 5 minutes from the secluded Layan Beach. The area is known for its developed infrastructure, high-end resorts and natural scenery. The complex is surrounded by a national park that gives residents privacy and harmony with nature, and the long coastline of Layana offers magnificent views of the Andaman Sea.
Boat Avenue Mall, restaurants, Laguna Phuket Golf Club, international schools and medical centers are just 10-15 minutes away. Phuket International Airport can be reached in 20 minutes, making the complex convenient for travel. With a unique combination of nature and urban infrastructure, Sun Hills Layan Phuket — is the ideal place for both permanent residence and investment in resort properties.
Other units in this complex
Studio
4 floor
30 sqm
1 beds
3 floor
42 sqm
1 beds
5 floor
48 sqm
2 beds
3 floor
52 sqm
2 beds
3 floor
53 sqm
3 beds
4 floor
70 sqm
Studio
2 floor
26 sqm
1 beds
1 floor
53 sqm
1 beds
4 floor
42 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726