1 beds
10 floor
60 sqm
Increased discounts up to 15%
Discounts of up to 15% of the developer's prices for some apartments of 60 and 75 sq.m.
Claim it now!
Until 31 May
Apartment with an area of gross area 60 sq.m. (net area 40 sq.m.) includes 1 bedroom, 1 bathroom with private entrance from the bedroom and balcony. The layout is aimed at a single occupant or couple and follows the most sought-after format in the business center of Phnom Penh. The freehold format ensures full perpetual ownership, and its location in a seismically calm region reduces long-term investment risks.
The facility is aimed at expat tenants, specialists from international companies and employees of diplomatic missions operating in the central areas of the city. Compact footage and one-room configuration ensure high turnover and minimal downtime. Investors are attracted by the low installment plan and low entry threshold at the initial stage**, as well as the potential for value growth due to location in the business center and a limited supply of liquid apartments of this format.
Apartment purchase savings
$ 103 320
price from developer
20.6% • $ 21 320
Tinora discount
$ 82 000
amount due
$ 1 000
deposit
$ 15 400
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 34 825
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 138 145 (see the price growth chart), which will provide you with a 68.47% profit amounting to about $ 34 825
$ 82 000
Construction Start
$ 138 145
Construction Completion
68.47 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 9 676
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 806 per month (≈ +$ 9 676 per year). Yield ~11.8%, estimated payback period — 8.5 years.
11.8 %
Annual ROI (%)
+ $ 806
Monthly income
8.5 years
Payback period
Long-term rental provides a stable cash flow: about $ 645 per month (≈ +$ 7 741 per year). Yield ~9.4%, estimated payback period — 10.6 years.
9.4 %
Annual ROI (%)
+ $ 645
Monthly income
10.6 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 26 486
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 16 400. By the time of the second payment (march 03), the property price will be $ 108 486. You exit the deal and assign your ownership rights, yielding a 161.5% profit of $ 26 486
$ 1 000
Deposit
$ 15 400
First Installment
161.5 %
Profit, %
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 103 320
07.2026
Land purchased
$ 108 486
+ $ 5 166
01.2027
Foundation
$ 113 910
+ $ 10 590
01.2028
50%
$ 119 606
+ $ 16 286
01.2029
Interior works
$ 125 586
+ $ 22 266
12.2029
Completed
$ 138 145
+ $ 34 825
Total return:
+ $ 34 825
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 1 000
The total price is $ 82 000, split into 3 payments through Q4 2029. The deposit is $ 1 000. The first installment is $ 15 400 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 000
1
06.2026
$ 15 400
2
03.2028
$ 32 800
3
12.2029
$ 32 800
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The complex is located in Phnom Penh in the BKK1 area. Independence Monument, Norodom and Sihanouk boulevards, as well as key diplomatic and business districts of the city are within walking distance. Embassies, international banks and commercial facilities are concentrated nearby, creating stable rental demand. The location provides quick access to central highways and business districts of Phnom Penh. The BKK1 area is historically considered one of the most liquid areas for residential real estate investment.
Source: Exclusive 3D Aerial Photography of the «BKK1» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
