1 beds
15 floor
60 sqm
Apartments in 1 bedroom format with a gross area of 60 sq.m. (net area 40 sq.m.) are focused on functional urban living. The layout includes an isolated bedroom with private bathroom, a separate living room with an integrated kitchen area and a balcony, allowing for efficient separation of living and private areas. This format is especially in demand in the business center of Phnom Penh due to the optimal ratio of area and budget. The freehold format secures full perpetual ownership, and being located in a seismically stable region reduces long-term ownership risks.
This type of apartment is designed for mobile expats, employees of international companies and specialists who value the location and liquidity of the asset. The compact structure makes the facility convenient for short - and medium-term rental with high turnover. For investors, apartments are interesting as a starting investment product: flexible installment plans reduce the entry threshold, and the shortage of small liquid lots in the city center creates potential for value growth and stable rental demand.
APARTMENT PURCHASE SAVINGS
$ 108 000
price from developer
10% • $ 10 800
Tinora discount
$ 97 200
amount due
$ 1 000
deposit
$ 18 400
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 36 402
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 144 402 (see the price growth chart), which will provide you with a 48.56% profit amounting to about $ 36 402
$ 97 200
Construction Start
$ 144 402
Construction Completion
48.56 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 12 150
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 012 per month (≈ +$ 12 150 per year). Yield ~12.5%, estimated payback period — 8 years.
12.5 %
Annual ROI (%)
+ $ 1 012
Monthly income
8 years
Payback period
Long-term rental provides a stable cash flow: about $ 810 per month (≈ +$ 9 720 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 810
Monthly income
10 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 16 200
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 19 400. By the time of the second payment (january 01), the property price will be $ 113 400. You exit the deal and assign your ownership rights, yielding a 83.5% profit of $ 16 200
$ 1 000
Deposit
$ 18 400
First Installment
83.5 %
Profit, %
Installment plan in USD
Payments: 3, deposit: 1 000
The total price is $ 97 200, split into 3 payments through Q4 2029. The deposit is $ 1 000. The first installment is $ 18 400 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 000
1
02.2026
$ 18 400
2
01.2028
$ 38 900
3
12.2029
$ 38 900
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 108 000
07.2026
Land purchased
$ 113 400
+ $ 5 400
01.2027
Foundation
$ 119 070
+ $ 11 070
01.2028
50%
$ 125 024
+ $ 17 024
01.2029
Interior works
$ 131 275
+ $ 23 275
12.2029
Completed
$ 144 402
+ $ 36 402
Итоговый доход:
+ $ 36 402
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
The complex is located in Phnom Penh in the BKK1 area. Independence Monument, Norodom and Sihanouk boulevards, as well as key diplomatic and business districts of the city are within walking distance. Embassies, international banks and commercial facilities are concentrated nearby, creating stable rental demand. The location provides quick access to central highways and business districts of Phnom Penh. The BKK1 area is historically considered one of the most liquid areas for residential real estate investment.
Other units in this complex
1 beds
18 floor
75 sqm
2 beds
37 floor
90 sqm
2 beds
6 floor
95 sqm
3 beds
24 floor
130 sqm
1 beds
6 floor
60 sqm
1 beds
13 floor
60 sqm
4 beds
14 floor
190 sqm
1 beds
5 floor
60 sqm
1 beds
12 floor
80 sqm
4 beds
35 floor
190 sqm
3 beds
22 floor
130 sqm
4 beds
32 floor
190 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726