2 beds
23 floor
90 sqm
Increased discounts up to 15%
Up to 15% off the developer's prices for some 60 and 75 sqm apartments, plus special offers for selected apartments.
Claim it now!
Until 30 June
Apartment with an area of gross area 90 sq.m. (net area 60 sq.m.) includes two bedrooms and two bathrooms, one of which is designed in the format of a master bedroom with a private bathroom. The layout provides a separate living room with a kitchen area and a clear separation of common and private spaces, which makes the facility convenient for living together or family format. This type of apartment is one of the most popular options in the business center of Phnom Penh. The freehold format ensures full perpetual ownership, and location in a seismically calm region increases the reliability of investments.
The apartments are aimed at expats with families, management staff of international companies and tenants who require an additional bedroom to live or work. The presence of a master bedroom and a second bathroom increases the autonomy of residents and allows them to maintain a higher rental level. For investors, the property is interesting due to its precise installment plans, stable demand for double apartments in central areas and the potential for cost growth with a limited supply of such lots.
Apartment purchase savings
$ 173 340
price from developer
10% • $ 17 334
Tinora discount
$ 156 006
amount due
$ 1 000
deposit
$ 30 200
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 58 425
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 231 765 (see the price growth chart), which will provide you with a 48.56% profit amounting to about $ 58 425
$ 156 006
Construction Start
$ 231 765
Construction Completion
48.56 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 19 033
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 586 per month (≈ +$ 19 033 per year). Yield ~12.2%, estimated payback period — 8.2 years.
12.2 %
Annual ROI (%)
+ $ 1 586
Monthly income
8.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 269 per month (≈ +$ 15 226 per year). Yield ~9.8%, estimated payback period — 10.2 years.
9.8 %
Annual ROI (%)
+ $ 1 269
Monthly income
10.2 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 26 001
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 31 200. By the time of the second payment (march 03), the property price will be $ 182 007. You exit the deal and assign your ownership rights, yielding a 83.3% profit of $ 26 001
$ 1 000
Deposit
$ 30 200
First Installment
83.3 %
Profit, %
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 173 340
07.2026
Land purchased
$ 182 007
+ $ 8 667
01.2027
Foundation
$ 191 107
+ $ 17 767
01.2028
50%
$ 200 662
+ $ 27 322
01.2029
Interior works
$ 210 695
+ $ 37 355
12.2029
Completed
$ 231 764
+ $ 58 424
Total return:
+ $ 58 425
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 1 000
The total price is $ 156 006, split into 3 payments through Q4 2029. The deposit is $ 1 000. The first installment is $ 30 200 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 000
1
07.2026
$ 30 200
2
03.2028
$ 62 400
3
12.2029
$ 62 400
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The complex is located in Phnom Penh in the BKK1 area. Independence Monument, Norodom and Sihanouk boulevards, as well as key diplomatic and business districts of the city are within walking distance. Embassies, international banks and commercial facilities are concentrated nearby, creating stable rental demand. The location provides quick access to central highways and business districts of Phnom Penh. The BKK1 area is historically considered one of the most liquid areas for residential real estate investment.
Source: Exclusive 3D Aerial Photography of the «BKK1» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
