1 beds
13 floor
60 sqm
Apartments in 1 bedroom format with a gross area of 60 sq.m. (net area 40 sq.m.) are focused on functional urban living. The layout includes an isolated bedroom with private bathroom, a separate living room with an integrated kitchen area and a balcony, allowing for efficient separation of living and private areas. This format is especially in demand in the business center of Phnom Penh due to the optimal ratio of area and budget. The freehold format secures full perpetual ownership, and being located in a seismically stable region reduces long-term ownership risks.
This type of apartment is designed for mobile expats, employees of international companies and specialists who value the location and liquidity of the asset. The compact structure makes the facility convenient for short - and medium-term rental with high turnover. For investors, apartments are interesting as a starting investment product: flexible installment plans reduce the entry threshold, and the shortage of small liquid lots in the city center creates potential for value growth and stable rental demand.
$ 106 240
price from developer
10% • $ 10 624
Tinora discount
$ 95 616
amount due
$ 1 000
deposit
$ 18 100
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 35 809
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 142 049 (see the price growth chart), which will provide you with a 48.56% profit amounting to about $ 35 809
$ 95 616
Construction Start
$ 142 049
Construction Completion
48.56 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 11 283
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 940 per month (≈ +$ 11 283 per year). Yield ~11.8%, estimated payback period — 8.5 years.
11.8 %
Annual ROI (%)
+ $ 940
Monthly income
8.5 years
Payback period
Long-term rental provides a stable cash flow: about $ 752 per month (≈ +$ 9 026 per year). Yield ~9.4%, estimated payback period — 10.6 years.
9.4 %
Annual ROI (%)
+ $ 752
Monthly income
10.6 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 15 936
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 19 100. By the time of the second payment (january 01), the property price will be $ 111 552. You exit the deal and assign your ownership rights, yielding a 83.4% profit of $ 15 936
$ 1 000
Deposit
$ 18 100
First Installment
83.4 %
Profit, %
The total price is $ 95 616, split into 3 payments through Q4 2029. The deposit is $ 1 000. The first installment is $ 18 100 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 000
1
02.2026
$ 18 100
2
01.2028
$ 38 260
3
12.2029
$ 38 260
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 106 240
07.2026
Land purchased
$ 111 552
+ $ 5 312
01.2027
Foundation
$ 117 130
+ $ 10 890
01.2028
50%
$ 122 986
+ $ 16 746
01.2029
Interior works
$ 129 135
+ $ 22 895
12.2029
Completed
$ 142 048
+ $ 35 808
Итоговый доход:
+ $ 35 809
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The complex is located in Phnom Penh in the BKK1 area. Independence Monument, Norodom and Sihanouk boulevards, as well as key diplomatic and business districts of the city are within walking distance. Embassies, international banks and commercial facilities are concentrated nearby, creating stable rental demand. The location provides quick access to central highways and business districts of Phnom Penh. The BKK1 area is historically considered one of the most liquid areas for residential real estate investment.
1 beds
18 floor
75 sqm
2 beds
37 floor
90 sqm
2 beds
6 floor
95 sqm
3 beds
24 floor
130 sqm
1 beds
6 floor
60 sqm
4 beds
14 floor
190 sqm
1 beds
5 floor
60 sqm
1 beds
12 floor
80 sqm
1 beds
15 floor
60 sqm
4 beds
35 floor
190 sqm
3 beds
22 floor
130 sqm
4 beds
32 floor
190 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726