2 beds
33 floor
90 sqm
Increased discount 14%
14% discount on developer prices for some apartments with an area of 60 and 75 sq.m.
Claim it now!
Until 31 March
Apartment with an area of gross area 90 sq.m. (net area 60 sq.m.) includes two bedrooms and two bathrooms, one of which is designed in the format of a master bedroom with a private bathroom. The layout provides a separate living room with a kitchen area and a clear separation of common and private spaces, which makes the facility convenient for living together or family format. This type of apartment is one of the most popular options in the business center of Phnom Penh. The freehold format ensures full perpetual ownership, and location in a seismically calm region increases the reliability of investments.
The apartments are aimed at expats with families, management staff of international companies and tenants who require an additional bedroom to live or work. The presence of a master bedroom and a second bathroom increases the autonomy of residents and allows them to maintain a higher rental level. For investors, the property is interesting due to its precise installment plans, stable demand for double apartments in central areas and the potential for cost growth with a limited supply of such lots.
$ 190 980
price from developer
10% • $ 19 098
Tinora discount
$ 171 882
amount due
$ 1 000
deposit
$ 33 400
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 64 371
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 255 351 (see the price growth chart), which will provide you with a 48.56% profit amounting to about $ 64 371
$ 171 882
Construction Start
$ 255 351
Construction Completion
48.56 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 22 345
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 862 per month (≈ +$ 22 345 per year). Yield ~13%, estimated payback period — 7.7 years.
13 %
Annual ROI (%)
+ $ 1 862
Monthly income
7.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 490 per month (≈ +$ 17 876 per year). Yield ~10.4%, estimated payback period — 9.6 years.
10.4 %
Annual ROI (%)
+ $ 1 490
Monthly income
9.6 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 28 647
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 34 400. By the time of the second payment (february 02), the property price will be $ 200 529. You exit the deal and assign your ownership rights, yielding a 83.3% profit of $ 28 647
$ 1 000
Deposit
$ 33 400
First Installment
83.3 %
Profit, %
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 190 980
07.2026
Land purchased
$ 200 529
+ $ 9 549
01.2027
Foundation
$ 210 555
+ $ 19 575
01.2028
50%
$ 221 083
+ $ 30 103
01.2029
Interior works
$ 232 137
+ $ 41 157
12.2029
Completed
$ 255 351
+ $ 64 371
Total return:
+ $ 64 371
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The total price is $ 171 882, split into 3 payments through Q4 2029. The deposit is $ 1 000. The first installment is $ 33 400 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 000
1
04.2026
$ 33 400
2
02.2028
$ 68 740
3
12.2029
$ 68 740
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The complex is located in Phnom Penh in the BKK1 area. Independence Monument, Norodom and Sihanouk boulevards, as well as key diplomatic and business districts of the city are within walking distance. Embassies, international banks and commercial facilities are concentrated nearby, creating stable rental demand. The location provides quick access to central highways and business districts of Phnom Penh. The BKK1 area is historically considered one of the most liquid areas for residential real estate investment.
Source: Exclusive 3D Aerial Photography of the «BKK1» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
1 beds
18 floor
75 sqm
2 beds
6 floor
95 sqm
3 beds
24 floor
130 sqm
1 beds
13 floor
60 sqm
1 beds
7 floor
60 sqm
4 beds
33 floor
190 sqm
1 beds
5 floor
60 sqm
1 beds
12 floor
80 sqm
1 beds
15 floor
60 sqm
2 beds
37 floor
90 sqm
4 beds
35 floor
190 sqm
1 beds
6 floor
60 sqm
3 beds
22 floor
130 sqm
4 beds
32 floor
190 sqm
4 beds
14 floor
190 sqm
2 beds
7 floor
95 sqm
2 beds
6 floor
75 sqm
1 beds
20 floor
75 sqm
1 beds
20 floor
75 sqm
1 beds
19 floor
75 sqm
1 beds
23 floor
75 sqm
1 beds
24 floor
75 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726