1 beds
20 floor
75 sqm
Apartment with an area of gross area 75 sq.m. (net area 50 sq.m.) are presented in a spacious 1 bedroom format, aimed at comfortable accommodation in the business center of Phnom Penh. The layout includes a separate bedroom with private bathroom, an extended living room with kitchen area and a balcony, which increases the functionality of the space compared to basic one-room formats. This type of apartment occupies an intermediate niche between compact and enlarged lots, maintaining high liquidity. The freehold format ensures full perpetual ownership, and location in a seismically calm region increases the reliability of the investment.
The facility is aimed at expats, managers of international companies and tenants considering medium and long-term accommodation. The increased area of the living area allows you to generate a higher rental check and reduces tenant turnover. For investors, this format is interesting because of flexible installment plans, a balanced entry threshold and the potential for cost growth due to the shortage of spacious one-room apartments in the business part of Phnom Penh.
$ 126 495
price from developer
$ 1 000
deposit
$ 24 299
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 42 636
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 169 131 (see the price growth chart), which will provide you with a 33.71% profit amounting to about $ 42 636
$ 126 495
Construction Start
$ 169 131
Construction Completion
33.71 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 15 179
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 265 per month (≈ +$ 15 179 per year). Yield ~12%, estimated payback period — 8.3 years.
12 %
Annual ROI (%)
+ $ 1 265
Monthly income
8.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 012 per month (≈ +$ 12 144 per year). Yield ~9.6%, estimated payback period — 10.4 years.
9.6 %
Annual ROI (%)
+ $ 1 012
Monthly income
10.4 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 6 325
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 25 299. By the time of the second payment (january 01), the property price will be $ 132 820. You exit the deal and assign your ownership rights, yielding a 25% profit of $ 6 325
$ 1 000
Deposit
$ 24 299
First Installment
25 %
Profit, %
The total price is $ 126 495, split into 4 payments through Q1 2029. The deposit is $ 1 000. The first installment is $ 24 299 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 000
1
01.2026
$ 24 300
2
01.2027
$ 25 300
3
01.2028
$ 25 300
4
03.2029
$ 50 600
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 126 495
07.2026
Land purchased
$ 132 820
+ $ 6 325
01.2027
Foundation
$ 139 461
+ $ 12 966
01.2028
50%
$ 146 434
+ $ 19 939
01.2029
Interior works
$ 153 756
+ $ 27 261
12.2029
Completed
$ 169 132
+ $ 42 637
Итоговый доход:
+ $ 42 636
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The complex is located in Phnom Penh in the BKK1 area. Independence Monument, Norodom and Sihanouk boulevards, as well as key diplomatic and business districts of the city are within walking distance. Embassies, international banks and commercial facilities are concentrated nearby, creating stable rental demand. The location provides quick access to central highways and business districts of Phnom Penh. The BKK1 area is historically considered one of the most liquid areas for residential real estate investment.
1 beds
18 floor
75 sqm
2 beds
37 floor
90 sqm
2 beds
6 floor
95 sqm
3 beds
24 floor
130 sqm
1 beds
6 floor
60 sqm
1 beds
13 floor
60 sqm
4 beds
14 floor
190 sqm
1 beds
5 floor
60 sqm
1 beds
12 floor
80 sqm
1 beds
15 floor
60 sqm
4 beds
35 floor
190 sqm
3 beds
22 floor
130 sqm
4 beds
32 floor
190 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726