1 beds
19 floor
75 sqm
Increased discount 14%
14% discount on developer prices for some apartments with an area of 75 sq.m.
Claim it now!
Until 30 April
Apartment with an area of gross area 75 sq.m. (net area 50 sq.m.) are presented in a spacious 1 bedroom format, aimed at comfortable accommodation in the business center of Phnom Penh. The layout includes a separate bedroom with private bathroom, an extended living room with kitchen area and a balcony, which increases the functionality of the space compared to basic one-room formats. This type of apartment occupies an intermediate niche between compact and enlarged lots, maintaining high liquidity. The freehold format ensures full perpetual ownership, and location in a seismically calm region increases the reliability of the investment.
The facility is aimed at expats, managers of international companies and tenants considering medium and long-term accommodation. The increased area of the living area allows you to generate a higher rental check and reduces tenant turnover. For investors, this format is interesting because of flexible installment plans, a balanced entry threshold and the potential for cost growth due to the shortage of spacious one-room apartments in the business part of Phnom Penh.
Apartment purchase savings
$ 139 450
price from developer
10% • $ 13 945
Tinora discount
$ 125 505
amount due
$ 1 000
deposit
$ 11 551
down payment
7 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 47 003
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 186 453 (see the price growth chart), which will provide you with a 48.56% profit amounting to about $ 47 003
$ 125 505
Construction Start
$ 186 453
Construction Completion
48.56 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 15 061
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 255 per month (≈ +$ 15 061 per year). Yield ~12%, estimated payback period — 8.3 years.
12 %
Annual ROI (%)
+ $ 1 255
Monthly income
8.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 004 per month (≈ +$ 12 048 per year). Yield ~9.6%, estimated payback period — 10.4 years.
9.6 %
Annual ROI (%)
+ $ 1 004
Monthly income
10.4 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 20 917
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 12 551. By the time of the second payment (september 09), the property price will be $ 146 422. You exit the deal and assign your ownership rights, yielding a 166.7% profit of $ 20 917
$ 1 000
Deposit
$ 11 551
First Installment
166.7 %
Profit, %
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 139 450
07.2026
Land purchased
$ 146 422
+ $ 6 972
01.2027
Foundation
$ 153 743
+ $ 14 293
01.2028
50%
$ 161 430
+ $ 21 980
01.2029
Interior works
$ 169 502
+ $ 30 052
12.2029
Completed
$ 186 452
+ $ 47 002
Total return:
+ $ 47 003
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 7, deposit: 1 000
The total price is $ 125 505, split into 7 payments through Q3 2029. The deposit is $ 1 000. The first installment is $ 11 551 (9% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 000
1
02.2026
$ 11 550
2
09.2026
$ 12 550
3
03.2027
$ 12 550
4
09.2027
$ 12 550
5
03.2028
$ 12 550
6
09.2028
$ 12 550
7
07.2029
$ 50 200
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The complex is located in Phnom Penh in the BKK1 area. Independence Monument, Norodom and Sihanouk boulevards, as well as key diplomatic and business districts of the city are within walking distance. Embassies, international banks and commercial facilities are concentrated nearby, creating stable rental demand. The location provides quick access to central highways and business districts of Phnom Penh. The BKK1 area is historically considered one of the most liquid areas for residential real estate investment.
Source: Exclusive 3D Aerial Photography of the «BKK1» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
