1 beds
6 floor
60 sqm
Apartment with an area of gross area 60 sq.m. (net area 40 sq.m.) includes 1 bedroom, 1 bathroom with private entrance from the bedroom and balcony. The layout is aimed at a single occupant or couple and follows the most sought-after format in the business center of Phnom Penh. The freehold format ensures full perpetual ownership, and its location in a seismically calm region reduces long-term investment risks.
The facility is aimed at expat tenants, specialists from international companies and employees of diplomatic missions operating in the central areas of the city. Compact footage and one-room configuration ensure high turnover and minimal downtime. Investors are attracted by the low installment plan and low entry threshold at the initial stage**, as well as the potential for value growth due to location in the business center and a limited supply of liquid apartments of this format.
$ 98 880
price from developer
10% • $ 9 888
Tinora discount
$ 88 992
amount due
$ 1 000
deposit
$ 16 800
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 33 328
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 132 208 (see the price growth chart), which will provide you with a 48.56% profit amounting to about $ 33 328
$ 88 992
Construction Start
$ 132 208
Construction Completion
48.56 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 10 501
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 875 per month (≈ +$ 10 501 per year). Yield ~11.8%, estimated payback period — 8.5 years.
11.8 %
Annual ROI (%)
+ $ 875
Monthly income
8.5 years
Payback period
Long-term rental provides a stable cash flow: about $ 700 per month (≈ +$ 8 401 per year). Yield ~9.4%, estimated payback period — 10.6 years.
9.4 %
Annual ROI (%)
+ $ 700
Monthly income
10.6 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 14 832
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 17 800. By the time of the second payment (january 01), the property price will be $ 103 824. You exit the deal and assign your ownership rights, yielding a 83.3% profit of $ 14 832
$ 1 000
Deposit
$ 16 800
First Installment
83.3 %
Profit, %
The total price is $ 88 992, split into 3 payments through Q4 2029. The deposit is $ 1 000. The first installment is $ 16 800 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 000
1
02.2026
$ 16 800
2
01.2028
$ 35 600
3
12.2029
$ 35 600
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 98 880
07.2026
Land purchased
$ 103 824
+ $ 4 944
01.2027
Foundation
$ 109 015
+ $ 10 135
01.2028
50%
$ 114 466
+ $ 15 586
01.2029
Interior works
$ 120 189
+ $ 21 309
12.2029
Completed
$ 132 208
+ $ 33 328
Итоговый доход:
+ $ 33 328
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The complex is located in Phnom Penh in the BKK1 area. Independence Monument, Norodom and Sihanouk boulevards, as well as key diplomatic and business districts of the city are within walking distance. Embassies, international banks and commercial facilities are concentrated nearby, creating stable rental demand. The location provides quick access to central highways and business districts of Phnom Penh. The BKK1 area is historically considered one of the most liquid areas for residential real estate investment.
1 beds
18 floor
75 sqm
2 beds
37 floor
90 sqm
2 beds
6 floor
95 sqm
3 beds
24 floor
130 sqm
1 beds
13 floor
60 sqm
4 beds
14 floor
190 sqm
1 beds
5 floor
60 sqm
1 beds
12 floor
80 sqm
1 beds
15 floor
60 sqm
4 beds
35 floor
190 sqm
3 beds
22 floor
130 sqm
4 beds
32 floor
190 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726