1 beds
38 floor
60 sqm
Apartment with an area of gross area 60 sq.m. (net area 40 sq.m.), located on the 38th floor, includes 1 bedroom, 1 bathroom with private entrance from the bedroom and a balcony. The layout is aimed at a single occupant or couple and follows the most sought-after format in the business center of Phnom Penh. The freehold format ensures full perpetual ownership, and its location in a seismically calm region reduces long-term investment risks.
The facility is aimed at expat tenants, specialists from international companies and employees of diplomatic missions operating in the central areas of the city. Compact footage and one-room configuration ensure high turnover and minimal downtime. Investors are attracted by flexible installment plans and a low entry threshold at the initial stage, as well as the potential for cost growth due to location in the business center and a limited supply of liquid apartments of this format.
Apartment purchase savings
$ 127 320
price from developer
15% • $ 19 098
Tinora discount
$ 108 222
amount due
$ 1 000
deposit
$ 20 600
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 42 914
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 170 234 (see the price growth chart), which will provide you with a 57.3% profit amounting to about $ 42 914
$ 108 222
Construction Start
$ 170 234
Construction Completion
57.3 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 14 285
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 190 per month (≈ +$ 14 285 per year). Yield ~13.2%, estimated payback period — 7.6 years.
13.2 %
Annual ROI (%)
+ $ 1 190
Monthly income
7.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 952 per month (≈ +$ 11 428 per year). Yield ~10.6%, estimated payback period — 9.5 years.
10.6 %
Annual ROI (%)
+ $ 952
Monthly income
9.5 years
Payback period
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 127 320
07.2026
Land purchased
$ 133 686
+ $ 6 366
01.2027
Foundation
$ 140 370
+ $ 13 050
01.2028
50%
$ 147 388
+ $ 20 068
01.2029
Interior works
$ 154 757
+ $ 27 437
12.2029
Completed
$ 170 233
+ $ 42 913
Total return:
+ $ 42 914
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 1 000
The total price is $ 108 222, split into 3 payments through Q4 2029. The deposit is $ 1 000. The first installment is $ 20 600 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 000
1
08.2026
$ 20 600
2
04.2028
$ 43 310
3
12.2029
$ 43 310
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The complex is located in Phnom Penh in the BKK1 area. Independence Monument, Norodom and Sihanouk boulevards, as well as key diplomatic and business districts of the city are within walking distance. Embassies, international banks and commercial facilities are concentrated nearby, creating stable rental demand. The location provides quick access to central highways and business districts of Phnom Penh. The BKK1 area is historically considered one of the most liquid areas for residential real estate investment.
Source: Exclusive 3D Aerial Photography of the «BKK1» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
