2 beds
37 floor
90 sqm
Apartment with an area of gross area 90 sq.m. (net area 60 sq.m.) includes two bedrooms and two bathrooms, one of which is designed in the format of a master bedroom with a private bathroom. The layout provides a separate living room with a kitchen area and a clear separation of common and private spaces, which makes the facility convenient for living together or family format. This type of apartment is one of the most popular options in the business center of Phnom Penh. The freehold format ensures full perpetual ownership, and location in a seismically calm region increases the reliability of investments.
The apartments are aimed at expats with families, management staff of international companies and tenants who require an additional bedroom to live or work. The presence of a master bedroom and a second bathroom increases the autonomy of residents and allows them to maintain a higher rental level. For investors, the property is interesting due to its precise installment plans, stable demand for double apartments in central areas and the potential for cost growth with a limited supply of such lots.
APARTMENT PURCHASE SAVINGS
$ 199 020
price from developer
10% • $ 19 902
Tinora discount
$ 179 118
amount due
$ 1 000
deposit
$ 34 800
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 67 081
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 266 101 (see the price growth chart), which will provide you with a 48.56% profit amounting to about $ 67 081
$ 179 118
Construction Start
$ 266 101
Construction Completion
48.56 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 23 285
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 940 per month (≈ +$ 23 285 per year). Yield ~13%, estimated payback period — 7.7 years.
13 %
Annual ROI (%)
+ $ 1 940
Monthly income
7.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 552 per month (≈ +$ 18 628 per year). Yield ~10.4%, estimated payback period — 9.6 years.
10.4 %
Annual ROI (%)
+ $ 1 552
Monthly income
9.6 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 29 853
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 35 800. By the time of the second payment (january 01), the property price will be $ 208 971. You exit the deal and assign your ownership rights, yielding a 83.4% profit of $ 29 853
$ 1 000
Deposit
$ 34 800
First Installment
83.4 %
Profit, %
Installment plan in USD
Payments: 3, deposit: 1 000
The total price is $ 179 118, split into 3 payments through Q4 2029. The deposit is $ 1 000. The first installment is $ 34 800 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 000
1
02.2026
$ 34 800
2
01.2028
$ 71 660
3
12.2029
$ 71 660
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 199 020
07.2026
Land purchased
$ 208 971
+ $ 9 951
01.2027
Foundation
$ 219 420
+ $ 20 400
01.2028
50%
$ 230 391
+ $ 31 371
01.2029
Interior works
$ 241 911
+ $ 42 891
12.2029
Completed
$ 266 102
+ $ 67 082
Итоговый доход:
+ $ 67 081
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
The complex is located in Phnom Penh in the BKK1 area. Independence Monument, Norodom and Sihanouk boulevards, as well as key diplomatic and business districts of the city are within walking distance. Embassies, international banks and commercial facilities are concentrated nearby, creating stable rental demand. The location provides quick access to central highways and business districts of Phnom Penh. The BKK1 area is historically considered one of the most liquid areas for residential real estate investment.
Other units in this complex
1 beds
18 floor
75 sqm
2 beds
6 floor
95 sqm
3 beds
24 floor
130 sqm
1 beds
6 floor
60 sqm
1 beds
13 floor
60 sqm
4 beds
14 floor
190 sqm
1 beds
5 floor
60 sqm
1 beds
12 floor
80 sqm
1 beds
15 floor
60 sqm
4 beds
35 floor
190 sqm
3 beds
22 floor
130 sqm
4 beds
32 floor
190 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726