2 beds
22 floor
90 sqm
Apartment with an area of gross area 90 sq.m. (net area 60 sq.m.), located on the 22nd floor, includes two bedrooms and two bathrooms, one of which is designed in the format of a master bedroom with a private bathroom. The layout provides a separate living room with a kitchen area and a clear separation of common and private spaces, which makes the facility convenient for living together or family format. This type of apartment is one of the most popular options in the business center of Phnom Penh. The freehold format ensures full perpetual ownership, and its location in a seismically calm region increases the reliability of investments.
The apartments are aimed at expats with families, management staff of international companies and tenants who require an additional bedroom to live or work. The presence of a master bedroom and a second bathroom increases the autonomy of residents and allows them to maintain a higher rental level. For investors, the property is interesting for flexible installments, stable demand for double apartments in central areas and the potential for cost growth with a limited supply of such lots.
Apartment purchase savings
$ 171 660
price from developer
10% • $ 17 166
Tinora discount
$ 154 494
amount due
$ 1 000
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 57 859
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 229 519 (see the price growth chart), which will provide you with a 48.56% profit amounting to about $ 57 859
$ 154 494
Construction Start
$ 229 519
Construction Completion
48.56 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 18 848
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 571 per month (≈ +$ 18 848 per year). Yield ~12.2%, estimated payback period — 8.2 years.
12.2 %
Annual ROI (%)
+ $ 1 571
Monthly income
8.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 257 per month (≈ +$ 15 079 per year). Yield ~9.8%, estimated payback period — 10.2 years.
9.8 %
Annual ROI (%)
+ $ 1 257
Monthly income
10.2 years
Payback period
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 171 660
07.2026
Land purchased
$ 180 243
+ $ 8 583
01.2027
Foundation
$ 189 255
+ $ 17 595
01.2028
50%
$ 198 718
+ $ 27 058
01.2029
Interior works
$ 208 654
+ $ 36 994
12.2029
Completed
$ 229 519
+ $ 57 859
Total return:
+ $ 57 859
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
The complex is located in Phnom Penh in the BKK1 area. Independence Monument, Norodom and Sihanouk boulevards, as well as key diplomatic and business districts of the city are within walking distance. Embassies, international banks and commercial facilities are concentrated nearby, creating stable rental demand. The location provides quick access to central highways and business districts of Phnom Penh. The BKK1 area is historically considered one of the most liquid areas for residential real estate investment.
Source: Exclusive 3D Aerial Photography of the «BKK1» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
