2 beds
6 floor
95 sqm
The apartment with a total gross area of 95 sq.m. (net area 65 sq.m.) is presented in a configuration with two isolated bedrooms and two bathrooms, with one bedroom designed as a master bedroom with its own bathroom. The planning solution includes a full living room with a kitchen area and logical zoning of the space, which increases the convenience of everyday living in the business center of Phnom Penh. This apartment format belongs to the category of scarce and highly liquid. Ownership freehold ensures perpetual ownership of the property, and placement in a region that is eismically calm reduces long-term risks.
The format is aimed at expats, family tenants and executives of international companies operating in the central areas of the city. Two bedrooms and two bathrooms allow you to use the apartment both for family living and for living together with your office. From an investment point of view, the property is interesting due to flexible installments, steady demand for double apartments in the center of Phnom Penh and the potential for cost growth due to the limited supply of this format.
APARTMENT PURCHASE SAVINGS
$ 160 680
price from developer
10% • $ 16 068
Tinora discount
$ 144 612
amount due
$ 1 000
deposit
$ 27 900
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 54 158
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 214 838 (see the price growth chart), which will provide you with a 48.56% profit amounting to about $ 54 158
$ 144 612
Construction Start
$ 214 838
Construction Completion
48.56 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 16 630
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 386 per month (≈ +$ 16 630 per year). Yield ~11.5%, estimated payback period — 8.7 years.
11.5 %
Annual ROI (%)
+ $ 1 386
Monthly income
8.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 109 per month (≈ +$ 13 304 per year). Yield ~9.2%, estimated payback period — 10.9 years.
9.2 %
Annual ROI (%)
+ $ 1 109
Monthly income
10.9 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 24 102
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 28 900. By the time of the second payment (january 01), the property price will be $ 168 714. You exit the deal and assign your ownership rights, yielding a 83.4% profit of $ 24 102
$ 1 000
Deposit
$ 27 900
First Installment
83.4 %
Profit, %
Installment plan in USD
Payments: 3, deposit: 1 000
The total price is $ 144 612, split into 3 payments through Q4 2029. The deposit is $ 1 000. The first installment is $ 27 900 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 000
1
02.2026
$ 27 900
2
01.2028
$ 57 860
3
12.2029
$ 57 860
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 160 680
07.2026
Land purchased
$ 168 714
+ $ 8 034
01.2027
Foundation
$ 177 150
+ $ 16 470
01.2028
50%
$ 186 008
+ $ 25 328
01.2029
Interior works
$ 195 308
+ $ 34 628
12.2029
Completed
$ 214 839
+ $ 54 159
Итоговый доход:
+ $ 54 158
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
The complex is located in Phnom Penh in the BKK1 area. Independence Monument, Norodom and Sihanouk boulevards, as well as key diplomatic and business districts of the city are within walking distance. Embassies, international banks and commercial facilities are concentrated nearby, creating stable rental demand. The location provides quick access to central highways and business districts of Phnom Penh. The BKK1 area is historically considered one of the most liquid areas for residential real estate investment.
Other units in this complex
1 beds
18 floor
75 sqm
2 beds
37 floor
90 sqm
3 beds
24 floor
130 sqm
1 beds
6 floor
60 sqm
1 beds
13 floor
60 sqm
4 beds
14 floor
190 sqm
1 beds
5 floor
60 sqm
1 beds
12 floor
80 sqm
1 beds
15 floor
60 sqm
4 beds
35 floor
190 sqm
3 beds
22 floor
130 sqm
4 beds
32 floor
190 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726