3 beds
11 floor
130 sqm
Apartments with a total area of gross area 130 sq.m. (net area 90 sq.m.) are presented in format with three bedrooms and three bathrooms, two of which are designed as master bedrooms with private bathrooms, and an additional bathroom is intended for guests or a third bedroom. In the center of the layout there is a spacious living room with a kitchen area and access to a balcony, which creates clear zoning and convenient living scenarios. Two bedrooms are located on one side of the living room, the third — on the other, providing a high level of privacy for all residents. The freehold format guarantees full perpetual ownership, and location in a ceismically quiet region increases the reliability of long-term investments.
This type of apartment is aimed at families of expats, top managers of international companies and tenants considering long-term accommodation in the business center of Phnom Penh. The spaced bedroom layout is suitable for multi-generational living or a combination of housing and workspace. For investors, the property is interesting due to the steady demand for large family apartments, flexible installment plans and the potential for cost growth with a limited supply of three-bedroom lots in the central areas of the city.
Apartment purchase savings
$ 234 990
price from developer
10% • $ 23 499
Tinora discount
$ 211 491
amount due
$ 1 000
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 79 205
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 314 195 (see the price growth chart), which will provide you with a 48.56% profit amounting to about $ 79 205
$ 211 491
Construction Start
$ 314 195
Construction Completion
48.56 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 21 149
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 762 per month (≈ +$ 21 149 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 1 762
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 410 per month (≈ +$ 16 919 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 1 410
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 234 990
07.2026
Land purchased
$ 246 740
+ $ 11 750
01.2027
Foundation
$ 259 077
+ $ 24 087
01.2028
50%
$ 272 031
+ $ 37 041
01.2029
Interior works
$ 285 633
+ $ 50 643
12.2029
Completed
$ 314 196
+ $ 79 206
Total return:
+ $ 79 205
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
The complex is located in Phnom Penh in the BKK1 area. Independence Monument, Norodom and Sihanouk boulevards, as well as key diplomatic and business districts of the city are within walking distance. Embassies, international banks and commercial facilities are concentrated nearby, creating stable rental demand. The location provides quick access to central highways and business districts of Phnom Penh. The BKK1 area is historically considered one of the most liquid areas for residential real estate investment.
Source: Exclusive 3D Aerial Photography of the «BKK1» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
